Stock A111110 HOJEON LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hojeon Limited

Equities

A111110

KR7111110003

Apparel & Accessories

End-of-day quote Korea S.E.
Other stock markets
 23:00:00 15/05/2024 BST 		5-day change 1st Jan Change
7,560 KRW -1.05% Intraday chart for Hojeon Limited +0.80% -4.55%
2023 Hojeon Limited Reports Earnings Results for the First Quarter Ended March 31, 2023 CI
2022 PT. Yongjin Javasuka Garment announced that it has received KRW 32.495 billion in funding from Hojeon Limited CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 75,337 108,787 74,441 90,660 75,038 73,280
Enterprise Value (EV) 1 149,096 196,882 159,293 171,121 148,011 145,827
P/E ratio 15.7 x 41.8 x -4.3 x 8.25 x 3.62 x 4.99 x
Yield 2.7% 1.72% 2.19% 2.46% 3.7% 3.79%
Capitalization / Revenue 0.24 x 0.35 x 0.25 x 0.26 x 0.16 x 0.17 x
EV / Revenue 0.48 x 0.64 x 0.54 x 0.5 x 0.31 x 0.33 x
EV / EBITDA 9.04 x 7.73 x 23.8 x 6.35 x 3.23 x 3.41 x
EV / FCF -55.5 x -219 x 17.7 x 32.6 x 7.74 x -119 x
FCF Yield -1.8% -0.46% 5.65% 3.06% 12.9% -0.84%
Price to Book 0.55 x 0.88 x 0.64 x 0.76 x 0.56 x 0.49 x
Nbr of stocks (in thousands) 8,145 7,503 8,145 8,932 9,253 9,253
Reference price 2 9,250 14,500 9,140 10,150 8,110 7,920
Announcement Date 21/03/19 19/03/20 18/03/21 22/03/22 22/03/23 21/03/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 313,272 309,782 292,535 344,868 480,000 441,549
EBITDA 1 16,487 25,466 6,698 26,966 45,851 42,714
EBIT 1 10,755 19,326 337.5 20,619 38,339 34,618
Operating Margin 3.43% 6.24% 0.12% 5.98% 7.99% 7.84%
Earnings before Tax (EBT) 1 5,813 8,318 -11,121 19,914 38,801 23,039
Net income 1 4,795 2,822 -17,325 11,774 26,982 17,243
Net margin 1.53% 0.91% -5.92% 3.41% 5.62% 3.91%
EPS 2 588.7 346.5 -2,127 1,231 2,243 1,586
Free Cash Flow 1 -2,684 -900.6 8,998 5,245 19,122 -1,222
FCF margin -0.86% -0.29% 3.08% 1.52% 3.98% -0.28%
FCF Conversion (EBITDA) - - 134.35% 19.45% 41.7% -
FCF Conversion (Net income) - - - 44.55% 70.87% -
Dividend per Share 2 250.0 250.0 200.0 250.0 300.0 300.0
Announcement Date 21/03/19 19/03/20 18/03/21 22/03/22 22/03/23 21/03/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2023 Q3
Net sales 1 129.5 106.5 149.4
EBITDA - - -
EBIT 1 19.25 6.244 16.98
Operating Margin 14.87% 5.86% 11.37%
Earnings before Tax (EBT) - - -
Net income 16 0.4762 -
Net margin 12.36% 0.45% -
EPS - - -
Dividend per Share - - -
Announcement Date 11/11/21 02/03/22 14/11/23
1KRW in Billions
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 73,759 88,096 84,852 80,461 72,973 72,547
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 4.474 x 3.459 x 12.67 x 2.984 x 1.592 x 1.698 x
Free Cash Flow 1 -2,684 -901 8,998 5,245 19,122 -1,222
ROE (net income / shareholders' equity) 3.71% 2.19% -15.1% 10.4% 20.9% 12%
ROA (Net income/ Total Assets) 2.35% 4.17% 0.07% 4.48% 7.74% 6.85%
Assets 1 204,310 67,735 -23,192,188 262,581 348,391 251,875
Book Value Per Share 2 16,792 16,533 14,269 13,408 14,510 16,258
Cash Flow per Share 2 993.0 1,501 1,687 2,008 2,045 2,196
Capex 1 11,876 13,080 4,950 4,226 15,380 15,924
Capex / Sales 3.79% 4.22% 1.69% 1.23% 3.2% 3.61%
Announcement Date 21/03/19 19/03/20 18/03/21 22/03/22 22/03/23 21/03/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Sportswear & Outdoors Clothing

1st Jan change Capi.
HOJEON LIMITED Stock Hojeon Limited
-4.55% 51.93M
ANTA SPORTS PRODUCTS LIMITED Stock ANTA Sports Products Limited
+17.76% 32.75B
GOLDWIN INC. Stock Goldwin Inc.
-20.78% 2.35B
DESCENTE LTD. Stock Descente Ltd.
-7.39% 1.76B
YOUNGONE CORPORATION Stock Youngone Corporation
-14.80% 1.27B
YOUNGONE HOLDINGS CO., LTD. Stock Youngone Holdings Co., Ltd.
+14.62% 770M
LAFUMA SA Stock Lafuma SA
+1.07% 155M
CREAS F&C CO.,LTD Stock Creas F&C Co.,Ltd
-4.73% 125M
Sportswear & Outdoors Clothing
  1. Stock Market
  2. Equities
  3. A111110 Stock
  4. Financials Hojeon Limited