Stock HSX HISCOX LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hiscox Ltd

Equities

HSX

BMG4593F1389

Property & Casualty Insurance

Market Closed - London S.E.
Other stock markets
 16:35:03 26/04/2024 BST 		5-day change 1st Jan Change
1,209 GBX +0.50% Intraday chart for Hiscox Ltd +2.98% +14.71%
04-11 Beazley promotes former Hiscox executive to senior director AN
04-08 Wizz Air raised; HSBC cuts Rentokil to 'hold' AN

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 4,108 3,443 2,982 3,776 3,659 4,171 - -
Enterprise Value (EV) 1 3,234 3,443 2,982 3,776 3,659 4,171 4,171 4,171
P/E ratio 108 x -15.1 x 21 x 108 x 6.64 x 8.84 x 8.27 x 7.69 x
Yield 2.38% - 3.07% 2.79% - 2.72% 3.03% 3.23%
Capitalization / Revenue 1.3 x 1.19 x 0.93 x 1.01 x 1.01 x 1.07 x 0.98 x 0.92 x
EV / Revenue 1.3 x 1.19 x 0.93 x 1.01 x 1.01 x 1.07 x 0.98 x 0.92 x
EV / EBITDA - - - 29,446,460 x - - - -
EV / FCF -90,760,690 x -25,379,213 x 347,702,891 x 12,689,127 x - - - -
FCF Yield -0% -0% 0% 0% - - - -
Price to Book 2.32 x 2.01 x 1.52 x 1.84 x - 1.45 x 1.29 x 1.14 x
Nbr of stocks (in thousands) 288,502 346,382 346,463 346,543 347,168 345,006 - -
Reference price 2 14.24 9.940 8.608 10.90 10.54 12.09 12.09 12.09
Announcement Date 02/03/20 03/03/21 02/03/22 08/03/23 05/03/24 - - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 3,157 2,891 3,201 3,735 3,621 3,895 4,271 4,530
EBITDA - - - 128.2 - - - -
EBIT 1 70.18 -160.7 180.6 77.57 - 580.6 634.3 646.8
Operating Margin 2.22% -5.56% 5.64% 2.08% - 14.91% 14.85% 14.28%
Earnings before Tax (EBT) 1 41.59 -192.4 143.1 37.73 492.9 532.9 576.4 613.4
Net income 1 38.3 -210.5 142.1 35.2 560.7 472.7 501.3 527.7
Net margin 1.21% -7.28% 4.44% 0.94% 15.48% 12.14% 11.74% 11.65%
EPS 2 0.1324 -0.6565 0.4102 0.1013 1.587 1.367 1.461 1.573
Free Cash Flow -45.26 -135.7 8.577 297.5 - - - -
FCF margin -1.43% -4.69% 0.27% 7.97% - - - -
FCF Conversion (EBITDA) - - - 232.06% - - - -
FCF Conversion (Net income) - - 6.04% 845.32% - - - -
Dividend per Share 2 0.3395 - 0.2642 0.3039 - 0.3290 0.3658 0.3902
Announcement Date 02/03/20 03/03/21 02/03/22 08/03/23 05/03/24 - - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2019 S2 2020 S1 2020 S2 2021 S1 2021 S2 2022 S1 2022 S2 2023 S1 2023 S2 2024 S1 2024 S2
Net sales 1,326 1,701 1,285 1,746 1,382 2,169 1,498 2,141 1,477 - -
EBITDA - - - - - - - - - - -
EBIT 1 - - - - - - - - - 296 296
Operating Margin - - - - - - - - - - -
Earnings before Tax (EBT) - -105.7 -92.65 95.98 43 -87.91 128.4 208.1 284.4 - -
Net income - -114.5 - 85.62 52.81 -71.29 108.7 196.6 363.8 - -
Net margin - -6.73% - 4.9% 3.82% -3.29% 7.26% 9.18% 24.64% - -
EPS - -0.3821 - 0.2475 0.1521 -0.2071 0.3148 0.5564 1.029 - -
Dividend per Share - - - 0.0828 - 0.0990 0.2026 0.0983 - - -
Announcement Date 02/03/20 03/08/20 03/03/21 03/08/21 02/03/22 03/08/22 08/03/23 09/08/23 05/03/24 - -
1GBP in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position 874 - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow -45.3 -136 8.58 298 - - - -
ROE (net income / shareholders' equity) 2.2% -11.8% 8.1% 1.7% - 18% 17.3% 16.1%
ROA (Net income/ Total Assets) 0.42% -2.22% 1.37% 0.3% - 5.05% 5.17% 4.84%
Assets 1 9,119 9,463 10,388 11,636 - 9,361 9,701 10,896
Book Value Per Share 2 6.140 4.960 5.670 5.920 - 8.370 9.400 10.60
Cash Flow per Share 2 0.1100 -0.2600 0.0400 0.9000 - 1.650 1.550 1.760
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 02/03/20 03/03/21 02/03/22 08/03/23 05/03/24 - - -
1GBP in Million2GBP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Hiscox Ltd

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
16
Last Close Price
12.09 GBP
Average target price
12.88 GBP
Spread / Average Target
+6.56%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Property & Casualty Insurance

1st Jan change Capi.
HISCOX LTD Stock Hiscox Ltd
+14.71% 5.2B
TOKIO MARINE HOLDINGS, INC. Stock Tokio Marine Holdings, Inc.
+38.91% 61.52B
AMERICAN INTERNATIONAL GROUP, INC. Stock American International Group, Inc.
+10.01% 50.24B
THE TRAVELERS COMPANIES Stock The Travelers Companies
+12.05% 48.88B
THE ALLSTATE CORPORATION Stock The Allstate Corporation
+21.50% 44.86B
ARCH CAPITAL GROUP LTD. Stock Arch Capital Group Ltd.
+22.39% 33.96B
INTACT FINANCIAL CORPORATION Stock Intact Financial Corporation
+10.03% 29.23B
MS&AD INSURANCE GROUP HOLDINGS, INC. Stock MS&AD Insurance Group Holdings, Inc.
+50.11% 27.95B
FAIRFAX FINANCIAL HOLDINGS LIMITED Stock Fairfax Financial Holdings Limited
+21.57% 24.78B
SAMPO OYJ Stock Sampo Oyj
-3.96% 20.38B
Other Property & Casualty Insurance
  1. Stock Market
  2. Equities
  3. HSX Stock
  4. Financials Hiscox Ltd