Financials Hi-Tech Pipes Limited

Equities

HITECH

INE106T01025

Iron & Steel

Market Closed - NSE India S.E. 12:49:10 14/05/2024 BST 5-day change 1st Jan Change
128.1 INR +2.48% Intraday chart for Hi-Tech Pipes Limited +1.63% +11.39%

Valuation

Fiscal Period: March 2022 2023 2024 2025 2026
Capitalization 1 6,183 10,206 20,285 - -
Enterprise Value (EV) 1 6,183 10,206 20,947 20,285 20,285
P/E ratio 15 x 36.6 x 51.2 x 20.2 x 13.2 x
Yield - - - 0.24% 0.56%
Capitalization / Revenue - 0.43 x 0.78 x 0.57 x 0.45 x
EV / Revenue - 0.43 x 0.78 x 0.57 x 0.45 x
EV / EBITDA - - 18.2 x 10.6 x 7.63 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - - 3.8 x 2.65 x 2.24 x
Nbr of stocks (in thousands) 122,711 127,811 158,356 - -
Reference price 2 50.39 79.85 125.0 125.0 125.0
Announcement Date 14/05/22 27/05/23 11/05/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2022 2023 2024 2025 2026
Net sales 1 - 23,858 26,993 35,494 44,960
EBITDA 1 - - 1,149 1,919 2,659
EBIT 1 - - 993.7 1,729 2,455
Operating Margin - - 3.68% 4.87% 5.46%
Earnings before Tax (EBT) 1 - - 586.9 1,486 2,294
Net income 1 403.3 - 439.3 1,100 1,698
Net margin - - 1.63% 3.1% 3.78%
EPS 2 3.370 2.180 2.730 6.200 9.500
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share 2 - - - 0.3000 0.7000
Announcement Date 14/05/22 27/05/23 11/05/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2023 Q1 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 5,162 6,422 7,560 6,880 6,800
EBITDA - - - - -
EBIT - - - - -
Operating Margin - - - - -
Earnings before Tax (EBT) - - - - -
Net income - - - - -
Net margin - - - - -
EPS - - - - -
Dividend per Share - - - - -
Announcement Date 10/08/22 11/08/23 - - -
1INR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2022 2023 2024 2025 2026
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - - 10.7% 15.4% 18.5%
ROA (Net income/ Total Assets) - - - - -
Assets 1 - - - - -
Book Value Per Share 2 - - 32.90 47.10 55.90
Cash Flow per Share - - - - -
Capex 1 - - 850 1,000 300
Capex / Sales - - 3.07% 2.82% 0.67%
Announcement Date 14/05/22 27/05/23 11/05/24 - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
125 INR
Average target price
188 INR
Spread / Average Target
+50.40%
Consensus

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. HITECH Stock
  4. Financials Hi-Tech Pipes Limited