|
Real-time Estimate
Tradegate
09:04:28 28/08/2026 BST
|
5-day change | 1st Jan Change | ||
| 81.44 EUR | +0.64% |
|
-0.55% | +25.57% |
| 08-04 | Deutsche Bank Adjusts Hexcel Price Target to $100 From $94, Maintains Hold Rating | MT |
| 07-31 | UBS Adjusts Price Target on Hexcel to $126 From $113, Maintain Buy Rating | MT |
Company Valuation: Hexcel Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,346 | 4,953 | 6,203 | 5,079 | 5,883 | 7,162 | - | - |
| Change | - | 13.99% | 25.23% | -18.13% | 15.83% | 21.75% | - | - |
| Enterprise Value (EV) 1 | 5,041 | 5,565 | 6,835 | 5,654 | 6,805 | 7,944 | 7,832 | 7,789 |
| Change | - | 10.39% | 22.82% | -17.27% | 20.35% | 16.74% | -1.42% | -0.54% |
| P/E | 273x | 39.5x | 59.5x | 39.4x | 53.9x | 41.5x | 30.2x | 23.4x |
| PBR | 2.93x | 3.19x | 3.63x | 3.32x | 4.47x | 5.28x | 4.77x | 4.45x |
| PEG | - | 0x | -3.5x | 1.4x | -3.9x | 0.6x | 0.8x | 0.8x |
| Capitalization / Revenue | 3.28x | 3.14x | 3.47x | 2.67x | 3.11x | 3.42x | 3.06x | 2.84x |
| EV / Revenue | 3.81x | 3.53x | 3.82x | 2.97x | 3.59x | 3.79x | 3.35x | 3.09x |
| EV / EBITDA | 24.2x | 19.2x | 20x | 15.7x | 20.5x | 19.5x | 16.4x | 14.3x |
| EV / EBIT | 72x | 34.1x | 31.5x | 23.9x | 32.5x | 28.7x | 23x | 19.4x |
| EV / FCF | 40.7x | 57.5x | 45.9x | 27.9x | 43.3x | 37.4x | 29.1x | 25.5x |
| FCF Yield | 2.46% | 1.74% | 2.18% | 3.59% | 2.31% | 2.67% | 3.44% | 3.92% |
| Dividend per Share 2 | - | 0.4 | 0.5 | 0.6 | 0.68 | 0.7233 | 0.7971 | 0.889 |
| Rate of return | - | 0.68% | 0.68% | 0.96% | 0.92% | 0.76% | 0.84% | 0.94% |
| EPS 2 | 0.19 | 1.49 | 1.24 | 1.59 | 1.37 | 2.284 | 3.139 | 4.046 |
| Distribution rate | - | 26.8% | 40.3% | 37.7% | 49.6% | 31.7% | 25.4% | 22% |
| Net sales 1 | 1,325 | 1,578 | 1,789 | 1,903 | 1,894 | 2,095 | 2,338 | 2,523 |
| EBITDA 1 | 208 | 289.5 | 341.5 | 360.1 | 331.7 | 406.4 | 477.3 | 544.9 |
| EBIT 1 | 70 | 163.3 | 216.7 | 236.1 | 209.4 | 276.7 | 339.9 | 400.5 |
| Net income 1 | 16.1 | 126.3 | 105.7 | 132.1 | 109.4 | 175.1 | 237.6 | 302.6 |
| Net Debt 1 | 695.6 | 611.5 | 631.5 | 575.3 | 922 | 782 | 669.3 | 626.7 |
| Reference price 2 | 51.80 | 58.85 | 73.75 | 62.70 | 73.90 | 94.71 | 94.71 | 94.71 |
| Nbr of stocks (in thousands) | 83,894 | 84,171 | 84,111 | 81,002 | 79,606 | 75,623 | - | - |
| Announcement Date | 26/01/22 | 25/01/23 | 24/01/24 | 22/01/25 | 28/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 40.29x | 7.24x | 30.1x | 0.53% | 356B | |
| 35.18x | 3.26x | 19.31x | 1.35% | 286B | |
| 35.83x | 5.27x | 22.19x | 0.95% | 173B | |
| 18.58x | 1.79x | 12.84x | 2.48% | 131B | |
| 22.36x | 1.89x | 15.47x | 1.66% | 103B | |
| 26.9x | 1.92x | 13.52x | 1.9% | 80.5B | |
| 18.78x | 1.96x | 13.91x | 1.78% | 77.44B | |
| 34.16x | 3.79x | 16.62x | 1.21% | 63.78B | |
| Average | 29.01x | 3.39x | 17.99x | 1.48% | 158.62B | |
| Weighted average by Cap. | 32.38x | 4.25x | 20.92x | 1.26% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- HXL Stock
- HXL Stock
- Valuation Hexcel Corporation
Select your edition
All financial news and data tailored to specific country editions
