End-of-day quote
New Zealand S.E.
23:00:00 08/05/2024 BST
|
5-day change
|
1st Jan Change
|
1
NZD
|
0.00%
|
|
-3.85%
|
-32.43%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
939.4
|
714.6
|
1,213
|
1,127
|
1,206
|
930.6
|
-
|
-
|
Enterprise Value (EV)
1 |
939.4
|
714.6
|
1,213
|
1,127
|
1,206
|
930.6
|
930.6
|
930.6
|
P/E ratio
|
12.7
x
|
9.84
x
|
13.9
x
|
11.8
x
|
12.1
x
|
8.57
x
|
7.56
x
|
6.23
x
|
Yield
|
6.06%
|
5.69%
|
5.31%
|
6.58%
|
6.76%
|
6.77%
|
7.97%
|
9.47%
|
Capitalization / Revenue
|
4.56
x
|
3.04
x
|
4.83
x
|
4.21
x
|
4.23
x
|
3.16
x
|
2.63
x
|
2.31
x
|
EV / Revenue
|
4.56
x
|
3.04
x
|
4.83
x
|
4.21
x
|
4.23
x
|
3.16
x
|
2.63
x
|
2.31
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.38
x
|
1.01
x
|
1.59
x
|
1.39
x
|
1.17
x
|
0.82
x
|
0.78
x
|
0.73
x
|
Nbr of stocks (in thousands)
|
569,338
|
580,979
|
585,904
|
592,904
|
709,658
|
930,561
|
-
|
-
|
Reference price
2 |
1.650
|
1.230
|
2.070
|
1.900
|
1.700
|
1.000
|
1.000
|
1.000
|
Announcement Date
|
14/08/19
|
16/09/20
|
23/08/21
|
22/08/22
|
28/08/23
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
205.8
|
235.3
|
251.2
|
267.6
|
285.3
|
294.9
|
353.7
|
402.7
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
120.3
|
126.5
|
129.4
|
150.8
|
157.2
|
132
|
157
|
195.1
|
Operating Margin
|
58.42%
|
53.73%
|
51.53%
|
56.35%
|
55.1%
|
44.76%
|
44.37%
|
48.45%
|
Earnings before Tax (EBT)
1 |
101.5
|
99.13
|
118.6
|
137
|
134
|
127
|
161.7
|
207.8
|
Net income
1 |
73.62
|
72
|
87
|
95.1
|
95.9
|
93.08
|
117.7
|
150.3
|
Net margin
|
35.76%
|
30.59%
|
34.64%
|
35.54%
|
33.61%
|
31.56%
|
33.28%
|
37.32%
|
EPS
2 |
0.1300
|
0.1250
|
0.1490
|
0.1610
|
0.1400
|
0.1167
|
0.1323
|
0.1605
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.1000
|
0.0700
|
0.1100
|
0.1250
|
0.1150
|
0.0677
|
0.0797
|
0.0947
|
Announcement Date
|
14/08/19
|
16/09/20
|
23/08/21
|
22/08/22
|
28/08/23
|
-
|
-
|
-
|
Fiscal Period: June |
2023 S1
|
---|
Net sales
1 |
144.2
|
EBITDA
|
-
|
EBIT
|
-
|
Operating Margin
|
-
|
Earnings before Tax (EBT)
|
-
|
Net income
|
-
|
Net margin
|
-
|
EPS
|
-
|
Dividend per Share
2 |
0.0550
|
Announcement Date
|
27/02/23
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
11.1%
|
11.4%
|
11.9%
|
12.1%
|
10.4%
|
8.97%
|
9.18%
|
11.1%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
2.16%
|
2.15%
|
2.12%
|
1.06%
|
1.25%
|
1.47%
|
Assets
1 |
-
|
-
|
4,035
|
4,430
|
4,526
|
8,764
|
9,416
|
10,195
|
Book Value Per Share
2 |
1.200
|
1.210
|
1.300
|
1.360
|
1.450
|
1.220
|
1.280
|
1.360
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
14/08/19
|
16/09/20
|
23/08/21
|
22/08/22
|
28/08/23
|
-
|
-
|
-
|
Average target price
1.367
NZD Spread / Average Target +36.67% Consensus |
1st Jan change
|
Capi.
|
---|
| -32.43% | 558M | | +16.11% | 562B | | +13.69% | 295B | | +13.87% | 249B | | +24.50% | 213B | | +21.48% | 170B | | +13.55% | 169B | | +8.72% | 167B | | +5.19% | 144B | | -15.31% | 135B |
Other Banks
|