Company Valuation: Harena Rare Earths Plc

Data adjusted to current consolidation scope
Fiscal Period: June 2024 2025
Market Cap 1 1.298 4.76
Change - 266.83%
Enterprise Value (EV) 1 3.889 5.304
Change - 36.38%
P/E -1.84x -0.11x
PBR -1.81x 8.38x
PEG - -0x
Capitalization / Revenue - -
EV / Revenue - -
EV / EBITDA - -
EV / EBIT -4.17x -1.7x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 - -
Rate of return - -
EPS 2 -0.0163 -0.1082
Distribution rate - -
Net sales - -
EBITDA - -
EBIT 1 -0.9326 -3.126
Net income 1 -1.939 -14.19
Net Debt 1 2.592 0.5445
Reference price 2 0.0300 0.0115
Nbr of stocks (in thousands) 43,250 413,884
Announcement Date 14/04/26 14/04/26
1GBP in Million2GBP
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 25.75M
9.4x2.16x5.62x6.95% 20.42B
30.21x2.51x20.24x0.64% 19.08B
23.74x7.62x14.26x0.12% 11.52B
6.06x1.14x4.83x10.3% 10.69B
24.17x7.68x14.27x0.6% 9.58B
22.02x - - 0.33% 8.9B
-165.23x17.09x55.35x-.--% 8.09B
4.91x0.85x2.54x8.45% 7.13B
8.1x1.72x5.58x4.47% 6.24B
Average -4.07x 5.10x 15.34x 3.54% 10.17B
Weighted average by Cap. 2.78x 4.53x 14.60x 3.57%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. HREE Stock
  4. Valuation Harena Rare Earths Plc