HANMAN FIT LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.02 INR | -4.96% |
|
-4.96% | +9.84% |
| 2023 | Hanman Fit Limited Reports Earnings Results for the Half Year Ended September 30, 2023 | CI |
| 2023 | Hanman Fit Limited Announces Directors Appointments | CI |
Valuation
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 60.7 | 47.25 | 40.95 | 19.95 | 31.5 | 22.47 |
| Enterprise Value (EV) 1 | 63.79 | 57.73 | 45.47 | 30.83 | 43.78 | 32.73 |
| P/E ratio | -12 x | -1.7 x | -1.09 x | -1.09 x | -6.38 x | -15.3 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 1.22 x | 1.55 x | 3.43 x | 3.64 x | - | - |
| EV / Revenue | 1.28 x | 1.89 x | 3.81 x | 5.63 x | - | - |
| EV / EBITDA | -9.96 x | -2.86 x | -2.77 x | -2.77 x | -19.1 x | -10.8 x |
| EV / FCF | -1.82 x | 64.8 x | 5.49 x | -6.1 x | -20.8 x | -10.7 x |
| FCF Yield | -55% | 1.54% | 18.2% | -16.4% | -4.8% | -9.37% |
| Price to Book | 0.54 x | 0.59 x | 0.96 x | 0.81 x | 1.58 x | 1.23 x |
| Nbr of stocks (in thousands) | 10,500 | 10,500 | 10,500 | 10,500 | 10,500 | 10,500 |
| Reference price 2 | 5.781 | 4.500 | 3.900 | 1.900 | 3.000 | 2.140 |
| Announcement Date | 04/01/19 | 16/10/19 | 06/09/21 | 06/09/21 | 05/09/22 | 06/09/23 |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 49.7 | 30.48 | 11.93 | 5.479 | - | - |
| EBITDA 1 | -6.404 | -20.17 | -16.44 | -11.12 | -2.296 | -3.033 |
| EBIT 1 | -10.98 | -30.19 | -22.02 | -14.32 | -4.885 | -5.265 |
| Operating Margin | -22.08% | -99.04% | -184.57% | -261.38% | - | - |
| Earnings before Tax (EBT) 1 | -5.015 | -27.16 | -37.63 | -18.23 | -4.887 | -1.449 |
| Net income 1 | -5.015 | -27.16 | -37.63 | -18.23 | -4.887 | -1.449 |
| Net margin | -10.09% | -89.08% | -315.4% | -332.63% | - | - |
| EPS 2 | -0.4800 | -2.650 | -3.580 | -1.740 | -0.4700 | -0.1400 |
| Free Cash Flow 1 | -35.06 | 0.8909 | 8.277 | -5.057 | -2.102 | -3.068 |
| FCF margin | -70.53% | 2.92% | 69.38% | -92.3% | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 04/01/19 | 16/10/19 | 06/09/21 | 06/09/21 | 05/09/22 | 06/09/23 |
1INR in Million2INR
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 3.09 | 10.5 | 4.52 | 10.9 | 12.3 | 10.3 |
| Net Cash position 1 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | -0.4825 x | -0.5198 x | -0.2748 x | -0.9785 x | -5.348 x | -3.383 x |
| Free Cash Flow 1 | -35.1 | 0.89 | 8.28 | -5.06 | -2.1 | -3.07 |
| ROE (net income / shareholders' equity) | -5.3% | -28.9% | -61% | -54.1% | -22.1% | -7.63% |
| ROA (Net income/ Total Assets) | -5.55% | -14.4% | -13.7% | -13.6% | -5.8% | -7.39% |
| Assets 1 | 90.41 | 188.4 | 273.7 | 134 | 84.27 | 19.61 |
| Book Value Per Share 2 | 10.80 | 7.660 | 4.070 | 2.350 | 1.900 | 1.740 |
| Cash Flow per Share 2 | 0.1100 | -0.1600 | 0.0300 | 0.0500 | -0.0100 | -0.0400 |
| Capex 1 | 8.51 | 1.96 | - | - | - | - |
| Capex / Sales | 17.13% | 6.44% | - | - | - | - |
| Announcement Date | 04/01/19 | 16/10/19 | 06/09/21 | 06/09/21 | 05/09/22 | 06/09/23 |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +9.84% | 508K | |
| -15.71% | 5.56B | |
| +3.71% | 3.23B | |
| -2.26% | 2.85B | |
| -15.48% | 2.45B | |
| -19.82% | 1.61B | |
| +7.23% | 1.59B | |
| +10.12% | 432M | |
| 0.00% | 340M | |
| +14.91% | 339M |
- Stock Market
- Equities
- HANMAN Stock
- Financials Hanman Fit Limited
