End-of-day quote
Korea S.E.
23:00:00 13/05/2024 BST
|
5-day change
|
1st Jan Change
|
25,050
KRW
|
+0.40%
|
|
0.00%
|
-13.32%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,774,362
|
2,399,961
|
4,205,769
|
4,116,059
|
2,515,414
|
4,843,585
|
Enterprise Value (EV)
1 |
1,749,857
|
2,713,687
|
5,374,800
|
5,341,614
|
3,125,336
|
5,159,091
|
P/E ratio
|
-49.5
x
|
-9.86
x
|
-14.2
x
|
251
x
|
3.72
x
|
12.7
x
|
Yield
|
1.01%
|
0.64%
|
-
|
-
|
0.45%
|
0.41%
|
Capitalization / Revenue
|
1.36
x
|
1.99
x
|
10.3
x
|
10.4
x
|
12.6
x
|
17.6
x
|
EV / Revenue
|
1.34
x
|
2.25
x
|
13.1
x
|
13.5
x
|
15.6
x
|
18.7
x
|
EV / EBITDA
|
11.3
x
|
19.2
x
|
-63.6
x
|
-72.7
x
|
35.6
x
|
74
x
|
EV / FCF
|
70.4
x
|
26.6
x
|
-6.74
x
|
6.83
x
|
-31.9
x
|
426
x
|
FCF Yield
|
1.42%
|
3.76%
|
-14.8%
|
14.6%
|
-3.13%
|
0.23%
|
Price to Book
|
1.16
x
|
1.92
x
|
2.78
x
|
2.58
x
|
1.02
x
|
1.77
x
|
Nbr of stocks (in thousands)
|
59,701
|
59,701
|
66,793
|
67,269
|
67,266
|
66,853
|
Reference price
2 |
29,800
|
40,000
|
63,100
|
61,400
|
37,450
|
72,800
|
Announcement Date
|
19/03/19
|
19/03/20
|
18/03/21
|
15/03/22
|
14/03/23
|
13/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,304,893
|
1,203,498
|
408,827
|
395,278
|
200,336
|
275,727
|
EBITDA
1 |
154,326
|
140,996
|
-84,570
|
-73,449
|
87,749
|
69,678
|
EBIT
1 |
108,789
|
-3,879
|
-223,554
|
-195,350
|
14,526
|
41,233
|
Operating Margin
|
8.34%
|
-0.32%
|
-54.68%
|
-49.42%
|
7.25%
|
14.95%
|
Earnings before Tax (EBT)
1 |
8,121
|
-263,521
|
-334,073
|
-145,579
|
438,304
|
448,320
|
Net income
1 |
-35,940
|
-244,395
|
-269,846
|
17,234
|
683,804
|
385,139
|
Net margin
|
-2.75%
|
-20.31%
|
-66%
|
4.36%
|
341.33%
|
139.68%
|
EPS
2 |
-602.0
|
-4,057
|
-4,441
|
245.0
|
10,063
|
5,710
|
Free Cash Flow
1 |
24,873
|
102,058
|
-797,446
|
782,003
|
-97,959
|
12,097
|
FCF margin
|
1.91%
|
8.48%
|
-195.06%
|
197.84%
|
-48.9%
|
4.39%
|
FCF Conversion (EBITDA)
|
16.12%
|
72.38%
|
-
|
-
|
-
|
17.36%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
4,537.66%
|
-
|
3.14%
|
Dividend per Share
2 |
300.0
|
255.0
|
-
|
-
|
170.0
|
300.0
|
Announcement Date
|
19/03/19
|
19/03/20
|
18/03/21
|
15/03/22
|
14/03/23
|
13/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
313,726
|
1,169,032
|
1,225,555
|
609,922
|
315,506
|
Net Cash position
1 |
24,505
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
2.225
x
|
-13.82
x
|
-16.69
x
|
6.951
x
|
4.528
x
|
Free Cash Flow
1 |
24,873
|
102,058
|
-797,446
|
782,003
|
-97,959
|
12,097
|
ROE (net income / shareholders' equity)
|
-0.74%
|
-16.6%
|
-22.1%
|
-2.05%
|
18.4%
|
14.3%
|
ROA (Net income/ Total Assets)
|
2.42%
|
-0.09%
|
-4.52%
|
-3.37%
|
0.24%
|
0.67%
|
Assets
1 |
-1,486,914
|
279,627,969
|
5,970,049
|
-511,201
|
288,890,785
|
57,543,581
|
Book Value Per Share
2 |
25,722
|
20,884
|
22,668
|
23,786
|
36,755
|
41,041
|
Cash Flow per Share
2 |
1,642
|
2,365
|
1,868
|
1,804
|
2,259
|
658.0
|
Capex
1 |
8,895
|
12,276
|
10,986
|
7,338
|
11,339
|
4,733
|
Capex / Sales
|
0.68%
|
1.02%
|
2.69%
|
1.86%
|
5.66%
|
1.72%
|
Announcement Date
|
19/03/19
|
19/03/20
|
18/03/21
|
15/03/22
|
14/03/23
|
13/03/24
|
|
1st Jan change
|
Capi.
|
---|
| +31.89% | 34.2B | | -1.55% | 23.24B | | +4.12% | 20.79B | | +39.78% | 18.87B | | +33.52% | 17.89B | | -18.02% | 14.34B | | +35.72% | 13.46B | | -7.55% | 12.36B | | +18.77% | 11.51B |
Other Airlines
|