End-of-day quote
Shenzhen S.E.
23:00:00 28/04/2024 BST
|
5-day change
|
1st Jan Change
|
13.12
CNY
|
+1.23%
|
|
+7.01%
|
-21.20%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,998
|
6,759
|
5,583
|
7,522
|
7,236
|
-
|
-
|
Enterprise Value (EV)
1 |
3,998
|
6,759
|
5,583
|
7,522
|
7,236
|
7,236
|
7,236
|
P/E ratio
|
21.8
x
|
167
x
|
31
x
|
21.3
x
|
25.5
x
|
17.9
x
|
16.6
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.94
x
|
-
|
0.93
x
|
1.27
x
|
0.98
x
|
0.76
x
|
0.69
x
|
EV / Revenue
|
0.94
x
|
-
|
0.93
x
|
1.27
x
|
0.98
x
|
0.76
x
|
0.69
x
|
EV / EBITDA
|
12.7
x
|
-
|
18.9
x
|
15.1
x
|
15
x
|
13
x
|
9.6
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2
x
|
-
|
2.69
x
|
2.4
x
|
1.52
x
|
1.29
x
|
1.45
x
|
Nbr of stocks (in thousands)
|
458,480
|
450,630
|
450,630
|
451,783
|
551,502
|
-
|
-
|
Reference price
2 |
8.720
|
15.00
|
12.39
|
16.65
|
13.12
|
13.12
|
13.12
|
Announcement Date
|
16/03/21
|
27/04/22
|
11/04/23
|
27/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
4,254
|
-
|
5,994
|
5,933
|
7,368
|
9,495
|
10,423
|
EBITDA
1 |
315.9
|
-
|
295.4
|
497.5
|
481.3
|
555.9
|
753.5
|
EBIT
1 |
188.6
|
-
|
157.2
|
345.7
|
329.7
|
405
|
524
|
Operating Margin
|
4.43%
|
-
|
2.62%
|
5.83%
|
4.47%
|
4.26%
|
5.03%
|
Earnings before Tax (EBT)
1 |
199.4
|
-
|
162.7
|
350.2
|
332.3
|
408.2
|
528.3
|
Net income
1 |
186.7
|
40.14
|
178.5
|
360.7
|
291.9
|
382.7
|
448.3
|
Net margin
|
4.39%
|
-
|
2.98%
|
6.08%
|
3.96%
|
4.03%
|
4.3%
|
EPS
2 |
0.4000
|
0.0900
|
0.4000
|
0.7800
|
0.5150
|
0.7333
|
0.7900
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
16/03/21
|
27/04/22
|
11/04/23
|
27/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022 S1
|
2023 Q3
|
2023 Q4
|
---|
Net sales
1 |
-
|
-
|
1,609
|
EBITDA
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
Net income
1 |
62.17
|
247.8
|
48.55
|
Net margin
|
-
|
-
|
3.02%
|
EPS
|
0.1400
|
0.5500
|
-
|
Dividend per Share
|
-
|
-
|
-
|
Announcement Date
|
26/08/22
|
27/10/23
|
27/02/24
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
9.48%
|
-
|
8.61%
|
14.3%
|
6.47%
|
7.81%
|
8.73%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
3.55%
|
-
|
3.2%
|
4.24%
|
-
|
Assets
1 |
-
|
-
|
5,027
|
-
|
9,122
|
9,037
|
-
|
Book Value Per Share
2 |
4.350
|
-
|
4.610
|
6.950
|
8.630
|
10.20
|
9.040
|
Cash Flow per Share
2 |
1.140
|
-
|
0.1100
|
1.450
|
0.6200
|
0.3100
|
0.6000
|
Capex
1 |
-
|
-
|
141
|
204
|
139
|
156
|
-
|
Capex / Sales
|
-
|
-
|
2.35%
|
3.44%
|
1.89%
|
1.64%
|
-
|
Announcement Date
|
16/03/21
|
27/04/22
|
11/04/23
|
27/02/24
|
-
|
-
|
-
|
Last Close Price
13.12
CNY Average target price
17.9
CNY Spread / Average Target +36.43% Consensus |
1st Jan change
|
Capi.
|
---|
| -21.20% | 999M | | +0.99% | 2.14B | | -26.66% | 1.59B | | -11.11% | 1.08B | | +84.69% | 255M | | -7.36% | 201M | | +10.65% | 168M | | +0.70% | 155M | | +4.14% | 144M | | -13.85% | 105M |
Home Audio
|