Valuation Guizhou Aviation Technical Development Co., Ltd

Stocks

End-of-day quote Shanghai S.E. 27/10/2026			5-day change	1st Jan Change
44.50 ^CNY	-3.99%		-7.64%	-34.24%

08-24	Guizhou Aviation Technical Development Co., Ltd Reports Earnings Results for the Half Year Ended June 30, 2026	CI
07-10	Guizhou Aviation Technical Development to Supply Engine Parts to Fortune 500 Buyer	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	9,544	10,877	7,051	5,484	12,834	8,465	-	-
Change	-	13.97%	-35.17%	-22.22%	134%	-34.04%	-	-
Enterprise Value (EV)	9,544	10,877	7,051	5,484	12,834	8,465	8,465	8,465
Change	-	13.97%	-35.17%	-22.22%	134%	-34.04%	0%	0%
P/E	60.3x	59.3x	36.7x	28.7x	69.1x	28.8x	21x	15.7x
PBR	9.17x	8.89x	4.17x	2.98x	6.44x	3.75x	3.22x	2.7x
PEG	-	3.7x	-48.09x	-	-34.55x	0.5x	0.6x	0.5x
Capitalization / Revenue	9.94x	7.48x	3.35x	3.04x	6.31x	3.21x	2.53x	2.15x
EV / Revenue	0x	0x	0x	0x	0x	3.21x	2.53x	2.15x
EV / EBITDA	0x	0x	0x	0x	0x	16.7x	12.4x	10.4x
EV / EBIT	0x	0x	0x	0x	0x	23.5x	17.1x	14.3x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	0.1615	0.1692	-	0.2184	0.3321	-
Rate of return	-	-	0.44%	0.59%	-	0.49%	0.75%	-
EPS ²	0.8692	1.008	1	1	0.98	1.543	2.117	2.83
Distribution rate	-	-	16.2%	16.9%	-	14.2%	15.7%	-
Net sales ¹	959.8	1,454	2,104	1,805	2,034	2,635	3,343	3,936
EBITDA ¹	178.4	297.1	278.1	285.4	291.4	507.8	683.5	817
EBIT ¹	156.5	206.5	218.7	212.3	209.6	359.8	496.5	591
Net income ¹	138.9	183.4	185.5	188.6	185.9	292.5	414.7	540.3
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	52.44	59.76	36.75	28.69	67.67	44.50	44.50	44.50
Nbr of stocks (in thousands)	182,000	182,000	191,894	191,147	189,650	190,226	-	-
Announcement Date	15/03/22	27/02/23	08/02/24	26/02/25	27/02/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GUIZHOU AVIATION TECHNICAL DEVELOPMENT CO., LTD	28.84x	-	-	-	1.27B
GE AEROSPACE	33.86x	6.22x	25.64x	0.61%	308B
RTX CORPORATION	30.54x	2.97x	17.04x	1.46%	263B
AIRBUS SE	25.97x	1.73x	12.81x	1.76%	170B
BOEING	-272.29x	1.6x	37.97x	-.--%	133B
LOCKHEED MARTIN CORPORATION	20.34x	1.93x	13.98x	2.25%	144B
ROLLS-ROYCE HOLDINGS PLC	29x	4.2x	17.57x	1.18%	136B
SAFRAN	27.86x	3x	13.6x	1.5%	127B
GENERAL DYNAMICS CORPORATION	20.88x	1.77x	14.46x	1.78%	95.87B
NORTHROP GRUMMAN CORPORATION	18.47x	1.97x	13.92x	1.76%	78.31B
Average	-3.65x	2.82x	18.56x	1.37%	145.58B
Weighted average by Cap.	0.33x	3.27x	19.39x	1.27%