Financials Guangdong Shenglu Telecommunication Tech. Co., Ltd.

Equities

002446

CNE100000RF8

Communications & Networking

End-of-day quote Shenzhen S.E. 23:00:00 09/05/2024 BST 5-day change 1st Jan Change
6.77 CNY -1.74% Intraday chart for Guangdong Shenglu Telecommunication Tech. Co., Ltd. 0.00% -18.43%

Valuation

Fiscal Period: December 2019 2021 2022 2023 2024 2025 2026
Capitalization 1 8,108 5,502 8,718 7,587 6,188 - -
Enterprise Value (EV) 1 8,108 5,502 8,718 7,587 6,188 6,188 6,188
P/E ratio -10.4 x -26.3 x 35.4 x 138 x 28.2 x 16.1 x 17.4 x
Yield - - - - 0.44% 0.59% 0.74%
Capitalization / Revenue 6.08 x - 6.13 x 6.39 x 3.72 x 2.48 x 2.42 x
EV / Revenue 6.08 x - 6.13 x 6.39 x 3.72 x 2.48 x 2.42 x
EV / EBITDA -11.9 x - 25.6 x 52.1 x 19.9 x 12.5 x 13.1 x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book 2.9 x - 2.79 x 2.37 x 1.83 x 1.58 x 1.59 x
Nbr of stocks (in thousands) 895,881 909,381 911,941 914,040 914,033 - -
Reference price 2 9.050 6.050 9.560 8.300 6.770 6.770 6.770
Announcement Date 28/02/20 27/04/22 27/04/23 25/04/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2021 2022 2023 2024 2025 2026
Net sales 1 1,334 - 1,423 1,187 1,662 2,497 2,556
EBITDA 1 -680.7 - 340 145.6 311 495.4 474
EBIT 1 -773 - 273.8 73.06 250 429.3 401
Operating Margin -57.96% - 19.25% 6.15% 15.04% 17.19% 15.69%
Earnings before Tax (EBT) 1 -773.8 - 272.5 71.57 248 428.3 400
Net income 1 -756.5 -212.1 243.7 52.39 222 383 358
Net margin -56.73% - 17.12% 4.41% 13.36% 15.33% 14.01%
EPS 2 -0.8700 -0.2300 0.2700 0.0600 0.2400 0.4200 0.3900
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - - - - 0.0300 0.0400 0.0500
Announcement Date 28/02/20 27/04/22 27/04/23 25/04/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 S1
Net sales -
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) -
Net income 1 123.5
Net margin -
EPS 2 0.1300
Dividend per Share -
Announcement Date 25/08/22
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) -24.8% - 8.18% 1.65% 6.59% 9.61% 9.16%
ROA (Net income/ Total Assets) - - 6.1% - 4.71% 5.53% 6.43%
Assets 1 - - 3,996 - 4,713 6,925 5,568
Book Value Per Share 2 3.120 - 3.430 3.500 3.690 4.300 4.270
Cash Flow per Share 2 0.2400 - 0.1200 0.1500 0.1800 0.3800 0.2100
Capex 1 201 - 72 226 97 109 121
Capex / Sales 15.08% - 5.06% 19.04% 5.84% 4.36% 4.73%
Announcement Date 28/02/20 27/04/22 27/04/23 25/04/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
6.77
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 002446 Stock
  4. Financials Guangdong Shenglu Telecommunication Tech. Co., Ltd.