Market Closed -
Hong Kong S.E.
09:08:11 08/05/2024 BST
|
5-day change
|
1st Jan Change
|
2.22
HKD
|
+5.21%
|
|
+5.71%
|
+13.27%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,888
|
1,387
|
900.6
|
784.7
|
531.6
|
595.7
|
Enterprise Value (EV)
1 |
1,227
|
1,128
|
800.6
|
558.8
|
234
|
303.8
|
P/E ratio
|
11.2
x
|
18.7
x
|
-35.5
x
|
8.32
x
|
8.71
x
|
4.92
x
|
Yield
|
2.83%
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.15
x
|
0.71
x
|
0.52
x
|
0.4
x
|
0.29
x
|
0.29
x
|
EV / Revenue
|
0.75
x
|
0.58
x
|
0.46
x
|
0.29
x
|
0.13
x
|
0.15
x
|
EV / EBITDA
|
5.01
x
|
4.59
x
|
5.47
x
|
2.33
x
|
1.65
x
|
1.34
x
|
EV / FCF
|
4.14
x
|
-11.7
x
|
11
x
|
4.69
x
|
2.28
x
|
12.6
x
|
FCF Yield
|
24.1%
|
-8.53%
|
9.1%
|
21.3%
|
43.9%
|
7.94%
|
Price to Book
|
1.37
x
|
1.02
x
|
0.68
x
|
0.55
x
|
0.36
x
|
0.42
x
|
Nbr of stocks (in thousands)
|
334,394
|
334,394
|
334,394
|
334,394
|
334,394
|
334,394
|
Reference price
2 |
5.646
|
4.147
|
2.693
|
2.347
|
1.590
|
1.781
|
Announcement Date
|
23/04/19
|
27/04/20
|
28/04/21
|
12/05/22
|
26/04/23
|
25/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,639
|
1,956
|
1,745
|
1,954
|
1,846
|
2,042
|
EBITDA
1 |
245
|
245.7
|
146.5
|
239.6
|
142.2
|
227.2
|
EBIT
1 |
174.7
|
154.5
|
37.23
|
126
|
29.24
|
119.3
|
Operating Margin
|
10.66%
|
7.9%
|
2.13%
|
6.45%
|
1.58%
|
5.84%
|
Earnings before Tax (EBT)
1 |
221.8
|
117.5
|
-26.09
|
129.2
|
69.31
|
153.4
|
Net income
1 |
167.9
|
74.26
|
-25.37
|
94.31
|
61.03
|
121.1
|
Net margin
|
10.24%
|
3.8%
|
-1.45%
|
4.83%
|
3.31%
|
5.93%
|
EPS
2 |
0.5022
|
0.2221
|
-0.0759
|
0.2820
|
0.1825
|
0.3620
|
Free Cash Flow
1 |
296.2
|
-96.19
|
72.86
|
119.2
|
102.8
|
24.13
|
FCF margin
|
18.07%
|
-4.92%
|
4.18%
|
6.1%
|
5.57%
|
1.18%
|
FCF Conversion (EBITDA)
|
120.93%
|
-
|
49.74%
|
49.76%
|
72.3%
|
10.62%
|
FCF Conversion (Net income)
|
176.4%
|
-
|
-
|
126.44%
|
168.51%
|
19.93%
|
Dividend per Share
2 |
0.1600
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
23/04/19
|
27/04/20
|
28/04/21
|
12/05/22
|
26/04/23
|
25/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
661
|
259
|
100
|
226
|
298
|
292
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
296
|
-96.2
|
72.9
|
119
|
103
|
24.1
|
ROE (net income / shareholders' equity)
|
11.5%
|
3.28%
|
-3.49%
|
4.64%
|
1.86%
|
6.04%
|
ROA (Net income/ Total Assets)
|
5.55%
|
4.04%
|
0.92%
|
3.05%
|
0.67%
|
2.79%
|
Assets
1 |
3,027
|
1,840
|
-2,746
|
3,088
|
9,058
|
4,340
|
Book Value Per Share
2 |
4.120
|
4.060
|
3.980
|
4.270
|
4.450
|
4.260
|
Cash Flow per Share
2 |
0.6100
|
0.6700
|
0.5500
|
0.7200
|
0.7900
|
0.9100
|
Capex
1 |
90.3
|
219
|
162
|
171
|
115
|
131
|
Capex / Sales
|
5.51%
|
11.2%
|
9.31%
|
8.76%
|
6.24%
|
6.41%
|
Announcement Date
|
23/04/19
|
27/04/20
|
28/04/21
|
12/05/22
|
26/04/23
|
25/04/24
|
|