—Consolidated revenue increases 15% to Ps.33,477 million
as a result of the firm dynamism in both commercial and financial revenues—
—26% growth in consolidated deposits to Ps.154,977 million,
generates solid perspectives for the financial division—
—Consolidated gross loan portfolio grows 14% to Ps.110,898 million—
Consolidated Fourth Quarter Results
Consolidated revenue was Ps.33,477 million in the period, 15% above the Ps.29,182 million for the same quarter of the previous year. Costs and operating expenses were Ps.28,035 million, from Ps.24,373 million for the same period of 2018.
As a result,
Operating profit was Ps.3,567 million this quarter, from Ps.3,948 million in the same period of 2018.
On a pro forma basis — without considering the application of IFRS 16 standard, which was adopted as of 2019, as previously detailed — in the fourth quarter of 2019 EBITDA for the period was Ps.4,515 million and operating profit was Ps.3,349 million.
The company reported net income of Ps.1,532 million, compared to net income of Ps.5,913 million a year ago.
4Q 2018 | 4Q 2019 | Change | |||
Ps. | % | ||||
Consolidated revenue | 15 | % | |||
EBITDA | 13 | % | |||
Operating profit | -10 | % | |||
Net result | -74 | % | |||
Net result per share | $(19.28) | -74 | % | ||
Figures in millions of pesos | |||||
EBITDA: Earnings Before Interest, Taxes, Depreciation and Amortization. | |||||
As of |
Revenues
Consolidated revenue increased 15%, as a result of an 18% growth in commercial sales and a 12% increase in financial revenues.
The increase in commercial division sales — to Ps.13,976 million, up from Ps.11,811 million last year — largely results from a solid increase in sales of Italika motorcycles — thanks to its innovative, safe models, which provide efficient transportation alternatives in fuel use and reduce travel times — as well as notable performance in telephony and appliances, commercialized in the most competitive market conditions.
The commercial business sales have added additional momentum with the launch of a new store format with a larger exhibition space that includes an extensive merchandise and services selection to satisfy an increasing number of customers. Similarly, Omnichannel operations — with the online store www.elektra.com.mx, which sells thousands of products at unparalleled prices from any device and at any time — further strengthens the performance of the division.
The increase in financial revenue — to Ps.19,501 million, from Ps.17,370 million the previous year — mainly reflects revenue growth of 13% at Banco Azteca Mexico, in the context of a strong rise in the gross portfolio and a notable dynamism in deposits.
Costs and expenses
Consolidated costs for the quarter were Ps.14,849 million, from Ps.12,189 million in the previous year, as a result of a 27% increase in financial costs — which reflects the higher interest paid, in the context of solid deposits growth, as well as the creation of loan loss reserves — and the 19% increase in commercial costs, congruent with the increase in commercial income.
Sales, administration, and marketing expenses grew 8% to Ps.13,186 million as a result of increases in both personnel and operating expenses. The growth of expenses is related to the implementation of both marketing and specialized customer service structures — which focuses on substantially boosting bank deposits, as well as the credit portfolio, with strong quality standards, the development of institutional and governmental banking that increases and diversifies Banco Azteca’s top line, and an increasingly competitive structure in Afore Azteca, which allowed a 48% growth in assets under management in the year, to Ps.110,112 million as of
Likewise, there is an impact on expenses coming from the development of systems to further strengthen the high standards of efficiency of digital banking — which currently has more than seven million users who made more than 670 million transactions during the year from the digital application, with higher levels of comfort, security and time savings — the Omnichannel sales efforts, and the maintenance expenses of the company's infrastructure, which includes the new Elektra stores.
Despite the firm development of the aforementioned initiatives, expenses grew to a lesser extent than consolidated revenues, reflecting strong strategies that drive the operational efficiency of
EBITDA and net result
The EBITDA of the company increased 13% to Ps.5,442 million this quarter. Operating income declined 10% to Ps.3,567 million, from Ps.3,948 million for the same quarter of 2018.
The most significant change below EBITDA was a negative variation of Ps.5,389 million in other financial results, which reflects a 1% depreciation this quarter in the market value of underlying assets of financial instruments held by the company, and does not imply cash flow, in comparison to a 12% increase a year ago.
Congruent with the negative variation of other financial results, a decrease of Ps.2,003 million in the provision of taxes line was registered during the period.
Unconsolidated Balance Sheet
In order to allow the visualization of the non-consolidated financial situation, a pro forma exercise of the balance sheet of
This presentation shows the debt of the company without considering Banco Azteca’s immediate and term deposits, which do not constitute debt with cost for
This proforma exercise provides greater clarity regarding the businesses that makes up the company and allows financial market participants to estimate the value of the company, considering only the relevant debt for such calculations.
In line with the above, debt with cost was Ps.24,686 million as of
The growth in the debt balance is derived mainly from the issuance of Certificados Bursátiles for Ps.2,500 million in the previous quarter, which were issued in order to continue with stimulus to capital investments related to improvement and growth of the distribution infrastructure and operations of the company.
In 2019, 60 new Elektra stores were opened, 39 existing stores were remodelled; in addition, the development of systems that optimize the operation of
The balance of cash and cash equivalents was Ps.20,450 million, from Ps.21,198 million from the previous year. As a result, net debt as of
The company's equity increased 16% to Ps.97,797 million, while the ratio of stockholders' equity to total liabilities was 1.5 times at the close of the quarter.
As of | As of | Change | ||
Ps. | % | |||
Cash & marketable fin. instr. | - | -4% | ||
Inventories | 18% | |||
Other current assets | 40% | |||
Financial instruments | - | -3% | ||
Accounts receivable | 53% | |||
Investment share | 5% | |||
Fixed assets | 16% | |||
Right of use asset | --- | --- | ||
Other assets | - | -33% | ||
Total assets | 21% | |||
Short-term debt | - | -59% | ||
--- | --- | |||
Other short-term liabilities | - | -4% | ||
Long-term debt | 61% | |||
--- | --- | |||
Other long-term debt | 57% | |||
Total liabilities | 31% | |||
Stakeholder´s equity | 16% | |||
Liabilities and equity | 21% | |||
Figures in millions of pesos. |
Consolidated Balance Sheet
Loan Portfolio and Deposits
The gross portfolio of
The defaulting rate for the bank at the end of the quarter was 3.7%, in comparison with 3.5% for the previous year. The past-due loan portfolio is reserved 2.27 times, which reflects a past-due portfolio of Ps.3,416 million, in comparison to allowance for credit risks of Ps.7,758 million in the balance sheet, as of
The average term of the credit portfolio for principal credit lines — consumer, personal loans, and Tarjeta Azteca — was 63 weeks at the end of the fourth quarter.
Grupo Elektra’s consolidated deposits were Ps.154,977 million, 26% higher than the Ps.123,463 million a year ago. Deposits of
As of
Infrastructure
In 2019, 60 new Elektra stores were opened at strategic locations throughout Mexico, with larger exhibition areas; which increase the offering of products and services and maximize customer shopping experiences.
The company has 4,781 storefronts in
Twelve Month Results
Total consolidated revenue in 2019 grew 15% to Ps.119,010 million, from Ps.103,876 million for 2018, boosted by 17% and 13% growth in commercial and financial businesses, respectively.
EBITDA was Ps.19,095 million, 6% higher than the Ps.18,065 million for the same period a year ago; the EBITDA margin for 2019 was 16%. Operating profit decreased 21% to Ps.11,945 million.
The company reported net income of Ps.16,151 million, 10% higher to the net income of Ps.14,742 million a year ago. The change mainly results from a higher appreciation this period in the market value of underlying financial instruments that the company holds, which doesn’t imply cash flow, compared to the prior year
2018 | 2019 | Change | |||
Ps. | % | ||||
Consolidated revenue | 15 | % | |||
EBITDA | 6 | % | |||
Operating profit | -21 | % | |||
Net result | 10 | % | |||
Net result per share | 9 | % | |||
Figures in millions of pesos | |||||
EBITDA: Earnings Before Interest, Taxes, Depreciation and Amortization. | |||||
As of |
Company Profile:
Except for historical information, the matters discussed in this press release are concepts about the future that involve risks and uncertainty that may cause actual results to differ materially from those projected. Other risks that may affect TV Azteca and its subsidiaries are presented in documents sent to the securities authorities.
Investor Relations:
Tel. +52 (55) 1720-9167 jrangelk@gruposalinas.com.mx | Tel. +52 (55) 1720-9167 rvillarreal@gruposalinas.com.mx |
Press Relations:
Tel. +52 (55) 1720 1313 ext. 36553
lpascoe@gruposalinas.com.mx
CONSOLIDATED INCOME STATEMENTS | |||||||||||
MILLIONS OF MEXICAN PESOS | |||||||||||
4Q18 | 4Q19 | Change | |||||||||
Financial income | 17,370 | 60% | 19,501 | 58% | 2,131 | 12% | |||||
Commercial income | 11,811 | 40% | 13,976 | 42% | 2,165 | 18% | |||||
Income | 29,182 | 100% | 33,477 | 100% | 4,296 | 15% | |||||
Financial cost | 4,201 | 14% | 5,335 | 16% | 1,134 | 27% | |||||
Commercial cost | 7,988 | 27% | 9,514 | 28% | 1,526 | 19% | |||||
Costs | 12,189 | 42% | 14,849 | 44% | 2,660 | 22% | |||||
Gross income | 16,993 | 58% | 18,629 | 56% | 1,636 | 10% | |||||
Sales, administration and promotion expenses | 12,184 | 42% | 13,186 | 39% | 1,002 | 8% | |||||
EBITDA | 4,809 | 16% | 5,442 | 16% | 634 | 13% | |||||
Depreciation and amortization | 839 | 3% | 1,143 | 3% | 303 | 36% | |||||
Depreciation right of use asset | - | 0% | 744 | 2% | 744 | ---- | |||||
Other expense (income), net | 21 | 0% | (11) | 0% | (32) | ---- | |||||
Operating income | 3,948 | 14% | 3,567 | 11% | (381) | -10% | |||||
Comprehensive financial result: | |||||||||||
Interest income | 361 | 1% | 261 | 1% | (99) | -28% | |||||
Interest expense | (610) | -2% | (947) | -3% | (338) | -55% | |||||
Foreign exchange gain (loss), net | 376 | 1% | (415) | -1% | (791) | ---- | |||||
Other financial results, net | 4,925 | 17% | (463) | -1% | (5,389) | ---- | |||||
5,052 | 17% | (1,564) | -5% | (6,616) | ---- | ||||||
Participation in the net income of | |||||||||||
CASA and other associated companies | (22) | 0% | 305 | 1% | 326 | ---- | |||||
Income before income tax | 8,979 | 31% | 2,308 | 7% | (6,671) | -74% | |||||
Income tax | (2,742) | -9% | (739) | -2% | 2,003 | 73% | |||||
Income before discontinued operations | 6,237 | 21% | 1,569 | 5% | (4,668) | -75% | |||||
Result from discontinued operations | (247) | -1% | (2) | 0% | 245 | 99% | |||||
Impairment of intangible assets | (76) | 0% | (34) | 0% | 42 | 55% | |||||
Consolidated net income | 5,913 | 20% | 1,532 | 5% | (4,381) | -74% |
CONSOLIDATED INCOME STATEMENTS | |||||||||||
MILLIONS OF MEXICAN PESOS | |||||||||||
12M18 | 12M19 | Change | |||||||||
Financial income | 65,429 | 63% | 74,015 | 62% | 8,585 | 13% | |||||
Commercial income | 38,447 | 37% | 44,996 | 38% | 6,549 | 17% | |||||
Income | 103,876 | 100% | 119,010 | 100% | 15,134 | 15% | |||||
Financial cost | 15,426 | 15% | 19,597 | 16% | 4,171 | 27% | |||||
Commercial cost | 25,219 | 24% | 30,155 | 25% | 4,935 | 20% | |||||
Costs | 40,646 | 39% | 49,752 | 42% | 9,106 | 22% | |||||
Gross income | 63,230 | 61% | 69,258 | 58% | 6,028 | 10% | |||||
Sales, administration and promotion expenses | 45,165 | 43% | 50,163 | 42% | 4,998 | 11% | |||||
EBITDA | 18,065 | 17% | 19,095 | 16% | 1,030 | 6% | |||||
Depreciation and amortization | 2,998 | 3% | 4,248 | 4% | 1,251 | 42% | |||||
Depreciation right of use asset | - | 0% | 2,901 | 2% | 2,901 | ---- | |||||
Other (income) expense, net | (10) | 0% | 0 | 0% | 10 | ---- | |||||
Operating Income | 15,077 | 15% | 11,945 | 10% | (3,133) | -21% | |||||
Comprehensive financial result: | |||||||||||
Interest income | 876 | 1% | 1,250 | 1% | 374 | 43% | |||||
Interest expense | (2,023) | -2% | (3,630) | -3% | (1,607) | -79% | |||||
Foreign exchange loss, net | (76) | 0% | (425) | 0% | (349) | ---- | |||||
Other financial results, net | 7,770 | 7% | 13,339 | 11% | 5,569 | -72% | |||||
6,547 | 6% | 10,534 | 9% | 3,986 | -61% | ||||||
Participation in the net income of | |||||||||||
CASA and other associated companies | (188) | 0% | 303 | 0% | 492 | ---- | |||||
Income before income tax | 21,436 | 21% | 22,782 | 19% | 1,345 | 6% | |||||
Income tax | (6,371) | -6% | (6,738) | -6% | (367) | -6% | |||||
Income before discontinued operations | 15,065 | 15% | 16,043 | 13% | 978 | 6% | |||||
Result from discontinued operations | (247) | 0% | 160 | 0% | 406 | ---- | |||||
Impairment of intangible assets | (76) | 0% | (52) | 0% | 24 | 32% | |||||
Consolidated net income | 14,742 | 14% | 16,151 | 14% | 1,408 | 10% |
| ||||||||||
CONSOLIDATED BALANCE SHEET | ||||||||||
MILLIONS OF MEXICAN PESOS | ||||||||||
Commercial | Financial | Grupo | Commercial | Financial | Grupo | |||||
Business | Business | Elektra | Business | Business | Elektra | Change | ||||
At | At | |||||||||
Cash and cash equivalents | 8,407 | 17,776 | 26,183 | 4,379 | 21,635 | 26,014 | (169) | -1% | ||
Marketable financial instruments | 22,645 | 56,382 | 79,027 | 16,071 | 79,964 | 96,035 | 17,008 | 22% | ||
Performing loan portfolio | - | 63,229 | 63,229 | - | 73,150 | 73,150 | 9,921 | 16% | ||
Total past-due loans | - | 3,694 | 3,694 | - | 4,117 | 4,117 | 423 | 11% | ||
Gross loan portfolio | - | 66,923 | 66,923 | - | 77,267 | 77,267 | 10,344 | 15% | ||
Allowance for credit risks | - | 8,025 | 8,025 | - | 8,602 | 8,602 | 577 | 7% | ||
Loan portfolio, net | - | 58,898 | 58,898 | - | 68,665 | 68,665 | 9,767 | 17% | ||
Inventories | 9,375 | - | 9,375 | 11,093 | - | 11,093 | 1,718 | 18% | ||
Other current assets | 20,462 | 10,132 | 30,594 | 14,548 | 8,231 | 22,780 | (7,814) | -26% | ||
Total current assets | 60,890 | 143,187 | 204,077 | 46,091 | 178,496 | 224,586 | 20,509 | 10% | ||
Financial instruments | 16,745 | 282 | 17,027 | 25,820 | 266 | 26,086 | 9,059 | 53% | ||
Performing loan portfolio | - | 30,397 | 30,397 | - | 33,059 | 33,059 | 2,662 | 9% | ||
Total past-due loans | - | 259 | 259 | - | 572 | 572 | 312 | 120% | ||
Gross loan portfolio | - | 30,656 | 30,656 | - | 33,631 | 33,631 | 2,975 | 10% | ||
Allowance for credit risks | - | 760 | 760 | - | 1,455 | 1,455 | 695 | 91% | ||
Loan portfolio | - | 29,896 | 29,896 | - | 32,176 | 32,176 | 2,279 | 8% | ||
Other non-current assets | 2,836 | 188 | 3,023 | 27,598 | 189 | 27,787 | 24,764 | 819% | ||
Investment in shares | 1,933 | - | 1,933 | 2,050 | - | 2,050 | 116 | 6% | ||
Property, furniture, equipment and | ||||||||||
investment in stores, net | 7,404 | 4,918 | 12,323 | 8,603 | 7,243 | 15,847 | 3,524 | 29% | ||
Intangible assets | 633 | 6,694 | 7,327 | 697 | 6,714 | 7,412 | 84 | 1% | ||
Right of use asset | - | - | - | 8,340 | 2,050 | 10,390 | 10,390 | ---- | ||
Other assets | 1,472 | 310 | 1,782 | 709 | 586 | 1,294 | (488) | -27% | ||
TOTAL ASSETS | 91,913 | 185,476 | 277,389 | 119,908 | 227,720 | 347,628 | 70,239 | 25% | ||
Demand and term deposits | - | 123,463 | 123,463 | - | 154,977 | 154,977 | 31,514 | 26% | ||
Creditors from repurchase agreements | - | 6,237 | 6,237 | - | 13,536 | 13,536 | 7,299 | 117% | ||
Short-term debt | 8,410 | 63 | 8,473 | 3,370 | 245 | 3,615 | (4,858) | -57% | ||
Leasing | - | - | - | 1,399 | 936 | 2,335 | 2,335 | ---- | ||
Short-term liabilities with cost | 8,410 | 129,763 | 138,174 | 4,769 | 169,694 | 174,463 | 36,289 | 26% | ||
Suppliers and other short-term liabilities | 17,380 | 10,063 | 27,443 | 16,082 | 13,496 | 29,578 | 2,135 | 8% | ||
Short-term liabilities without cost | 17,380 | 10,063 | 27,443 | 16,082 | 13,496 | 29,578 | 2,135 | 8% | ||
Total short-term liabilities | 25,790 | 139,827 | 165,617 | 20,851 | 183,191 | 204,041 | 38,425 | 23% | ||
Long-term debt | 12,478 | 2,586 | 15,065 | 19,312 | 2,020 | 21,332 | 6,267 | 42% | ||
Leasing | - | - | - | 7,230 | 1,103 | 8,333 | 8,333 | ---- | ||
Long-term liabilities with cost | 12,478 | 2,586 | 15,065 | 26,542 | 3,122 | 29,664 | 14,600 | 97% | ||
Long-term liabilities without cost | 9,088 | 3,048 | 12,136 | 14,225 | 1,900 | 16,125 | 3,989 | 33% | ||
Total long-term liabilities | 21,566 | 5,634 | 27,201 | 40,767 | 5,022 | 45,790 | 18,589 | 68% | ||
TOTAL LIABILITIES | 47,356 | 145,461 | 192,817 | 61,618 | 188,213 | 249,831 | 57,014 | 30% | ||
TOTAL STOCKHOLDERS' EQUITY | 44,557 | 40,015 | 84,572 | 58,290 | 39,507 | 97,797 | 13,225 | 16% | ||
LIABILITIES + EQUITY | 91,913 | 185,476 | 277,389 | 119,908 | 227,720 | 347,628 | 70,239 | 25% |
INFRASTRUCTURE | |||||||||||
4Q18 | 4Q19 | Change | |||||||||
Points of sale in | |||||||||||
Elektra | 1,113 | 15% | 1,142 | 16% | 29 | 3% | |||||
Salinas y Rocha | 44 | 1% | 38 | 1% | (6) | -14% | |||||
1,809 | 25% | 1,838 | 25% | 29 | 2% | ||||||
Freestanding branches | 1,652 | 23% | 1,763 | 24% | 111 | 7% | |||||
Total | 4,618 | 64% | 4,781 | 66% | 163 | 4% | |||||
Points of sale in Central and | |||||||||||
Elektra | 171 | 2% | 172 | 2% | 1 | 1% | |||||
385 | 5% | 378 | 5% | (7) | -2% | ||||||
Freestanding branches | 95 | 1% | 93 | 1% | (2) | -2% | |||||
Total | 651 | 9% | 643 | 9% | (8) | -1% | |||||
Points of sale in | |||||||||||
Purpose Financial | 2,000 | 28% | 1,826 | 25% | (174) | -9% | |||||
Total | 2,000 | 28% | 1,826 | 25% | (174) | -9% | |||||
TOTAL | 7,269 | 100% | 7,250 | 100% | (19) | 0% | |||||
Floor space (m²) | 1,703 | 100% | 1,761 | 100% | 58 | 3% | |||||
Employees | |||||||||||
Mexico | 64,620 | 82% | 74,154 | 83% | 9,534 | 15% | |||||
Central and | 8,655 | 11% | 9,671 | 11% | 1,016 | 12% | |||||
5,685 | 7% | 5,058 | 6% | (627) | -11% | ||||||
Total employees | 78,960 | 100% | 88,883 | 100% | 9,923 | 13% |
Source:
2020 GlobeNewswire, Inc., source