Delayed
Deutsche Boerse AG
07:15:14 10/06/2024 BST
|
5-day change
|
1st Jan Change
|
1.411
EUR
|
+0.09%
|
|
+1.69%
|
+3.06%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,999
|
2,470
|
3,142
|
2,631
|
2,103
|
1,817
|
-
|
-
|
Enterprise Value (EV)
1 |
4,402
|
3,992
|
4,435
|
4,322
|
3,972
|
3,727
|
3,752
|
3,784
|
P/E ratio
|
7.79
x
|
9.07
x
|
5.69
x
|
5.75
x
|
-8.69
x
|
12
x
|
10.6
x
|
10.1
x
|
Yield
|
5.58%
|
6.81%
|
4.91%
|
6.1%
|
7.67%
|
8.03%
|
8%
|
8.49%
|
Capitalization / Revenue
|
11.1
x
|
8.6
x
|
10.9
x
|
8.66
x
|
6.46
x
|
5.89
x
|
5.71
x
|
5.5
x
|
EV / Revenue
|
16.2
x
|
13.9
x
|
15.4
x
|
14.2
x
|
12.2
x
|
12.1
x
|
11.8
x
|
11.5
x
|
EV / EBITDA
|
20.3
x
|
18
x
|
19.4
x
|
18.1
x
|
15.4
x
|
14.1
x
|
13.7
x
|
13.4
x
|
EV / FCF
|
32.4
x
|
22.1
x
|
34.1
x
|
-32.2
x
|
-142
x
|
26
x
|
27
x
|
26
x
|
FCF Yield
|
3.09%
|
4.53%
|
2.93%
|
-3.11%
|
-0.7%
|
3.85%
|
3.7%
|
3.85%
|
Price to Book
|
1.18
x
|
0.88
x
|
0.98
x
|
0.75
x
|
0.69
x
|
0.65
x
|
0.61
x
|
0.58
x
|
Nbr of stocks (in thousands)
|
727,794
|
771,780
|
771,872
|
771,670
|
753,717
|
753,852
|
-
|
-
|
Reference price
2 |
4.120
|
3.200
|
4.070
|
3.410
|
2.790
|
2.410
|
2.410
|
2.410
|
Announcement Date
|
21/08/19
|
19/08/20
|
24/08/21
|
15/08/22
|
16/08/23
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
271
|
287.3
|
288.7
|
303.7
|
325.3
|
308.5
|
318.4
|
330.4
|
EBITDA
1 |
216.7
|
222.1
|
229.2
|
238.9
|
257.7
|
264.4
|
273
|
283.1
|
EBIT
1 |
216.4
|
221.8
|
229
|
238.7
|
251
|
250.7
|
257.5
|
267.6
|
Operating Margin
|
79.88%
|
77.2%
|
79.32%
|
78.6%
|
77.16%
|
81.27%
|
80.88%
|
81%
|
Earnings before Tax (EBT)
1 |
377.8
|
279.5
|
550.2
|
467.1
|
-250.7
|
155.4
|
150.8
|
157.8
|
Net income
1 |
375.3
|
272.1
|
553.2
|
459.2
|
-245.6
|
153.5
|
169.5
|
177.4
|
Net margin
|
138.51%
|
94.71%
|
191.62%
|
151.2%
|
-75.5%
|
49.75%
|
53.24%
|
53.69%
|
EPS
2 |
0.5290
|
0.3530
|
0.7150
|
0.5930
|
-0.3210
|
0.2005
|
0.2272
|
0.2382
|
Free Cash Flow
1 |
136
|
181
|
130.1
|
-134.3
|
-27.9
|
143.5
|
138.7
|
145.7
|
FCF margin
|
50.2%
|
63%
|
45.06%
|
-44.22%
|
-8.58%
|
46.51%
|
43.56%
|
44.1%
|
FCF Conversion (EBITDA)
|
62.77%
|
81.49%
|
56.76%
|
-
|
-
|
54.27%
|
50.8%
|
51.46%
|
FCF Conversion (Net income)
|
36.24%
|
66.52%
|
23.52%
|
-
|
-
|
93.48%
|
81.82%
|
82.14%
|
Dividend per Share
2 |
0.2300
|
0.2180
|
0.2000
|
0.2080
|
0.2140
|
0.1936
|
0.1929
|
0.2046
|
Announcement Date
|
21/08/19
|
19/08/20
|
24/08/21
|
15/08/22
|
16/08/23
|
-
|
-
|
-
|
Fiscal Period: June |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
---|
Net sales
|
-
|
-
|
-
|
-
|
-
|
156
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
-
|
-
|
-
|
347.4
|
374.3
|
84.9
|
-
|
-
|
-
|
67
|
64
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
54.42%
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
-
|
-
|
-
|
0.4490
|
0.4840
|
0.1090
|
-
|
-
|
-
|
0.0890
|
0.0850
|
0.0860
|
Dividend per Share
2 |
0.1180
|
0.1000
|
0.1000
|
0.1000
|
0.1000
|
0.1080
|
0.1070
|
0.1070
|
0.0965
|
0.1000
|
0.1000
|
-
|
Announcement Date
|
24/02/20
|
19/08/20
|
24/02/21
|
24/08/21
|
16/02/22
|
15/08/22
|
15/02/23
|
16/08/23
|
22/02/24
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
1,403
|
1,522
|
1,294
|
1,691
|
1,869
|
1,910
|
1,935
|
1,968
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
6.475
x
|
6.852
x
|
5.644
x
|
7.077
x
|
7.253
x
|
7.225
x
|
7.087
x
|
6.95
x
|
Free Cash Flow
1 |
136
|
181
|
130
|
-134
|
-27.9
|
143
|
139
|
146
|
ROE (net income / shareholders' equity)
|
6.73%
|
10.1%
|
18.3%
|
13.6%
|
5.04%
|
5.43%
|
5.35%
|
5.36%
|
ROA (Net income/ Total Assets)
|
4.17%
|
6.31%
|
11.9%
|
8.94%
|
3.1%
|
2.86%
|
2.78%
|
2.84%
|
Assets
1 |
8,996
|
4,309
|
4,639
|
5,139
|
-7,935
|
5,370
|
6,097
|
6,237
|
Book Value Per Share
2 |
3.500
|
3.660
|
4.170
|
4.560
|
4.050
|
3.720
|
3.950
|
4.170
|
Cash Flow per Share
2 |
0.1900
|
0.2200
|
0.2400
|
0.2400
|
0.2200
|
0.2100
|
0.2000
|
0.2100
|
Capex
1 |
31
|
0.2
|
21.6
|
318
|
204
|
52
|
52
|
52
|
Capex / Sales
|
11.44%
|
0.07%
|
7.48%
|
104.61%
|
62.68%
|
16.85%
|
16.33%
|
15.74%
|
Announcement Date
|
21/08/19
|
19/08/20
|
24/08/21
|
15/08/22
|
16/08/23
|
-
|
-
|
-
|
Last Close Price
2.41
AUD Average target price
2.924
AUD Spread / Average Target +21.34% Consensus |
1st Jan change
|
Capi.
|
---|
| -15.55% | 9.31B | | -6.22% | 6.32B | | -9.38% | 4.92B | | -12.33% | 4.72B | | +8.52% | 4B | | -6.16% | 3.94B | | -20.76% | 3.71B | | -5.57% | 3.6B | | +19.66% | 3.5B |
Office REITs
|