Stock GRONG GRONG SPAREBANK
Add to a list
To use this feature you must be a member
Log inSign up

Financials Grong Sparebank

Equities

GRONG

NO0010636491

Banks

Market Closed - Oslo Bors
Other stock markets
 15:45:00 10/05/2024 BST 		5-day change 1st Jan Change
139.9 NOK -0.07% Intraday chart for Grong Sparebank +2.87% -5.47%
02-14 Grong Sparebank Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2023 CI
2023 Grong Sparebank Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 428 631.6 587.9 555.7 - -
Enterprise Value (EV) 1 428 631.6 587.9 555.7 555.7 555.7
P/E ratio 11 x 7.64 x 7.95 x 8.5 x 8.82 x 9.38 x
Yield 6.25% - - 8.65% 8.36% 7.86%
Capitalization / Revenue 2.16 x 2.71 x 1.93 x 1.68 x 1.65 x 1.65 x
EV / Revenue 2.16 x 2.71 x 1.93 x 1.68 x 1.65 x 1.65 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 1.11 x - - 0.98 x 0.95 x 0.93 x
Nbr of stocks (in thousands) 2,972 3,972 3,972 3,972 - -
Reference price 2 144.0 159.0 148.0 139.9 139.9 139.9
Announcement Date 16/02/22 20/02/23 14/02/24 - - -
1NOK in Million2NOK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - 198 233.1 304.1 329.9 336.6 337.2
EBITDA - - - - - - -
EBIT 1 - 82.61 102.6 139.8 158 164 162
Operating Margin - 41.73% 44.02% 45.98% 47.89% 48.72% 48.04%
Earnings before Tax (EBT) 1 107.5 108.5 189.9 187.6 190 193 190
Net income 1 87.4 85.87 165.7 155.2 153 155 152
Net margin - 43.38% 71.09% 51.03% 46.38% 46.05% 45.08%
EPS 2 - 13.04 20.80 18.61 16.45 15.87 14.92
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - 9.000 - - 12.10 11.70 11.00
Announcement Date 25/03/21 16/02/22 20/02/23 14/02/24 - - -
1NOK in Million2NOK
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 56.71 - 56.71 60.38 62.93 72.73 73.39 80.65 81.9 84.8 81.6 81.6
EBITDA - - - - - - - - - - - -
EBIT 24.38 - 27.22 27.93 26.25 36.13 39.07 36.05 - - - -
Operating Margin 42.99% - 48% 46.25% 41.72% 49.67% 53.23% 44.7% - - - -
Earnings before Tax (EBT) 30.82 - 26.54 37.21 60.33 28.64 56.28 70.02 - - - -
Net income 27.25 60.5 17.99 32.9 54.32 19.77 47.32 62.8 - - - -
Net margin 48.05% - 31.73% 54.49% 86.32% 27.18% 64.48% 77.87% - - - -
EPS 2 4.140 8.810 1.040 4.130 6.820 2.370 5.680 7.520 3.670 7.080 3.540 2.980
Dividend per Share - - - - - - - - - - - -
Announcement Date 16/02/22 04/05/22 11/08/22 10/11/22 20/02/23 10/05/23 15/08/23 14/02/24 - - - -
1NOK in Million2NOK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) - 9.74% - - 11.7% 11% 10%
ROA (Net income/ Total Assets) - 1.14% - - 1.5% 1.4% 1.3%
Assets 1 - 7,566 - - 10,200 11,071 11,692
Book Value Per Share 2 - 129.0 - - 142.0 147.0 151.0
Cash Flow per Share - - - - - - -
Capex - - - - - - -
Capex / Sales - - - - - - -
Announcement Date 25/03/21 16/02/22 20/02/23 14/02/24 - - -
1NOK in Million2NOK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Grong Sparebank

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
139.9 NOK
Average target price
148 NOK
Spread / Average Target
+5.79%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Commercial Banks

1st Jan change Capi.
GRONG SPAREBANK Stock Grong Sparebank
-5.47% 51.24M
AGRICULTURAL BANK OF CHINA LIMITED Stock Agricultural Bank of China Limited
+24.25% 208B
PT BANK CENTRAL ASIA TBK Stock PT Bank Central Asia Tbk
-0.27% 71.94B
ANZ GROUP HOLDINGS LIMITED Stock ANZ Group Holdings Limited
+12.23% 57.69B
CRÉDIT AGRICOLE S.A. Stock Crédit Agricole S.A.
+20.21% 50.35B
INDUSTRIAL BANK CO., LTD. Stock Industrial Bank Co., Ltd.
+5.31% 49.08B
CHINA CITIC BANK CO., LTD. Stock China CITIC Bank Co., Ltd.
+32.07% 46.89B
JAPAN POST BANK CO., LTD. Stock JAPAN POST BANK Co., Ltd.
+10.86% 36.93B
QATAR NATIONAL BANK (Q.P.S.C.) Stock Qatar National Bank (Q.P.S.C.)
-15.79% 35.32B
INVEST BANK Stock Invest bank
-96.60% 32.24B
Commercial Banks
  1. Stock Market
  2. Equities
  3. GRONG Stock
  4. Financials Grong Sparebank