Stock GRF GREIFFENBERGER AG
Add to a list
To use this feature you must be a member
Log inSign up

Financials Greiffenberger AG

Equities

GRF

DE0005897300

Iron & Steel

Market Closed - Deutsche Boerse AG
Other stock markets
 09:54:19 10/05/2024 BST 		5-day change 1st Jan Change
1.19 EUR +6.25% Intraday chart for Greiffenberger AG +7.21% -12.50%
04-30 Greiffenberger AG Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Greiffenberger AG Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 3.221 4.392 3.63 11.59 11.36 7.964
Enterprise Value (EV) 1 25.77 24.18 2.467 15.15 19.32 12.12
P/E ratio 5.89 x 9.08 x 0.3 x 1.67 x 3.21 x -4.04 x
Yield - - - - - -
Capitalization / Revenue 0.06 x 0.09 x 0.08 x 0.2 x 0.16 x 0.12 x
EV / Revenue 0.49 x 0.49 x 0.06 x 0.26 x 0.26 x 0.19 x
EV / EBITDA 6.79 x 8.53 x 148 x 5.03 x 3.61 x 4.95 x
EV / FCF -13 x -5.71 x 0.38 x -3.08 x -3.76 x 3.41 x
FCF Yield -7.67% -17.5% 265% -32.5% -26.6% 29.3%
Price to Book 0.4 x 0.61 x 0.19 x 0.44 x 0.35 x 0.26 x
Nbr of stocks (in thousands) 5,856 5,856 5,856 5,856 5,856 5,856
Reference price 2 0.5500 0.7500 0.6200 1.980 1.940 1.360
Announcement Date 30/04/19 30/04/20 30/04/21 29/04/22 11/05/23 30/04/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 52.48 49.11 43.9 58.75 73.03 64.56
EBITDA 1 3.797 2.835 0.0167 3.009 5.356 2.449
EBIT 1 1.772 0.8946 -1.06 1.959 4.352 0.446
Operating Margin 3.38% 1.82% -2.42% 3.33% 5.96% 0.69%
Earnings before Tax (EBT) 1 0.7725 -0.2959 16.19 1.807 4.16 -0.439
Net income 1 0.5471 0.4835 12.21 6.956 3.534 -1.973
Net margin 1.04% 0.98% 27.82% 11.84% 4.84% -3.06%
EPS 2 0.0934 0.0826 2.086 1.188 0.6035 -0.3369
Free Cash Flow 1 -1.976 -4.233 6.531 -4.919 -5.14 3.557
FCF margin -3.77% -8.62% 14.88% -8.37% -7.04% 5.51%
FCF Conversion (EBITDA) - - 39,140.47% - - 145.23%
FCF Conversion (Net income) - - 53.48% - - -
Dividend per Share - - - - - -
Announcement Date 30/04/19 30/04/20 30/04/21 29/04/22 11/05/23 30/04/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 22.5 19.8 - 3.55 7.96 4.16
Net Cash position 1 - - 1.16 - - -
Leverage (Debt/EBITDA) 5.938 x 6.981 x - 1.181 x 1.487 x 1.698 x
Free Cash Flow 1 -1.98 -4.23 6.53 -4.92 -5.14 3.56
ROE (net income / shareholders' equity) 6.97% 6.33% 93.2% 30.7% 12% -6.22%
ROA (Net income/ Total Assets) 2.2% 1.12% -1.39% 2.47% 4.83% 0.46%
Assets 1 24.83 43.09 -875.6 281.8 73.16 -424.9
Book Value Per Share 2 1.370 1.230 3.240 4.500 5.590 5.240
Cash Flow per Share 2 0.1000 0.2900 1.170 0.5300 0.1100 0.6300
Capex 1 2.03 0.53 0.96 2.76 2.96 1.25
Capex / Sales 3.87% 1.09% 2.19% 4.7% 4.05% 1.93%
Announcement Date 30/04/19 30/04/20 30/04/21 29/04/22 11/05/23 30/04/24
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Metallic Rolling & Drawing Products

1st Jan change Capi.
GREIFFENBERGER AG Stock Greiffenberger AG
-12.50% 7.5M
BORUSAN MANNESMANN BORU SANAYI VE TICARET Stock Borusan Mannesmann Boru Sanayi ve Ticaret
-3.89% 2.5B
HANWA CO., LTD. Stock Hanwa Co., Ltd.
+26.53% 1.65B
SICHUAN FURONG TECHNOLOGY CO., LTD. Stock Sichuan Furong Technology Co., Ltd.
+11.78% 1.4B
FANGDA SPECIAL STEEL TECHNOLOGY CO., LTD. Stock Fangda Special Steel Technology Co., Ltd.
-9.54% 1.35B
TIANJIN YOU FA STEEL PIPE GROUP STOCK CO., LTD. Stock Tianjin You Fa Steel Pipe Group Stock Co., Ltd.
-6.34% 1.12B
YONGJIN TECHNOLOGY GROUP CO., LTD. Stock Yongjin Technology Group Co., Ltd.
-1.46% 962M
JIANGSU CHANGBAO STEELTUBE CO.,LTD Stock Jiangsu Changbao Steeltube Co.,Ltd
+12.11% 756M
PAO TMK Stock PAO TMK
-.--% 682M
AL YAMAMAH STEEL INDUSTRIES COMPANY Stock Al Yamamah Steel Industries Company
+63.90% 543M
Metallic Rolling & Drawing Products
  1. Stock Market
  2. Equities
  3. GRF Stock
  4. Financials Greiffenberger AG