Financials Greenland Resources Inc. NEO Exchange

Equities

MOLY

CA3953251038

Mining Support Services & Equipment

End-of-day quote NEO Exchange 23:00:00 07/05/2024 BST 5-day change 1st Jan Change
0.555 CAD +6.73% Intraday chart for Greenland Resources Inc. +4.72% 0.00%

Valuation

Fiscal Period: März 2022 2023
Capitalization 1 80.04 83.95
Enterprise Value (EV) 1 78.07 80.67
P/E ratio -13.4 x -21.1 x
Yield - -
Capitalization / Revenue - -
EV / Revenue - -
EV / EBITDA - -
EV / FCF -17.1 x -50.6 x
FCF Yield -5.85% -1.97%
Price to Book 36.2 x 23.7 x
Nbr of stocks (in thousands) 98,008 107,143
Reference price 2 0.8166 0.7835
Announcement Date 29/06/22 26/06/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA 1 -1.773 -1.556 -1.065 -1.132 - -
EBIT 1 -1.775 -1.557 -1.066 -1.134 -7.021 -3.551
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -1.401 -1.728 -1.732 -1.194 -7.199 -3.753
Net income 1 -1.401 -1.728 -1.732 -1.415 -5.959 -3.753
Net margin - - - - - -
EPS 2 -0.0374 -0.0239 -0.0240 -0.0194 -0.0608 -0.0371
Free Cash Flow 1 0.0189 -0.8888 -0.6337 -0.0184 -4.564 -1.593
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 27/07/18 29/07/19 14/09/20 23/07/21 29/06/22 26/06/23
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 3.87 2.32 1.22 8.1 1.96 3.28
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 0.02 -0.89 -0.63 -0.02 -4.56 -1.59
ROE (net income / shareholders' equity) -56% -45.6% -78.9% -25.5% -141% -130%
ROA (Net income/ Total Assets) -41.7% -24.5% -29.2% -14.7% -81.4% -70.6%
Assets 1 3.359 7.059 5.922 9.608 7.32 5.317
Book Value Per Share 2 0.0800 0.0400 0.0200 0.0800 0.0200 0.0300
Cash Flow per Share 2 0.0700 0.0300 0.0200 0.0800 0.0200 0.0300
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 27/07/18 29/07/19 14/09/20 23/07/21 29/06/22 26/06/23
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.4454 CAD
Average target price
2 CAD
Spread / Average Target
+349.05%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. M0LY Stock
  4. MOLY Stock
  5. Financials Greenland Resources Inc.