Market Closed -
Hong Kong S.E.
09:08:20 26/04/2024 BST
|
5-day change
|
1st Jan Change
|
0.05
HKD
|
0.00%
|
|
-5.66%
|
+11.11%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
1,703
|
1,224
|
482.3
|
155.8
|
218.9
|
157.7
|
Enterprise Value (EV)
1 |
1,945
|
1,546
|
738.6
|
414.4
|
516.7
|
486.5
|
P/E ratio
|
18.1
x
|
-21.3
x
|
-3.33
x
|
-9.04
x
|
-5.9
x
|
-2.3
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.81
x
|
2.87
x
|
1.29
x
|
0.48
x
|
0.68
x
|
0.96
x
|
EV / Revenue
|
3.21
x
|
3.62
x
|
1.97
x
|
1.27
x
|
1.61
x
|
2.96
x
|
EV / EBITDA
|
12.1
x
|
18.3
x
|
28
x
|
17.8
x
|
13.4
x
|
-22.8
x
|
EV / FCF
|
-57.8
x
|
18.5
x
|
5.13
x
|
10.1
x
|
-56.6
x
|
3,545
x
|
FCF Yield
|
-1.73%
|
5.4%
|
19.5%
|
9.94%
|
-1.77%
|
0.03%
|
Price to Book
|
1.48
x
|
1.13
x
|
0.51
x
|
0.16
x
|
0.24
x
|
0.19
x
|
Nbr of stocks (in thousands)
|
1,854,971
|
1,854,991
|
1,854,991
|
1,854,991
|
1,854,991
|
1,854,991
|
Reference price
2 |
0.9182
|
0.6600
|
0.2600
|
0.0840
|
0.1180
|
0.0850
|
Announcement Date
|
25/04/18
|
23/04/19
|
22/04/20
|
21/04/21
|
19/04/22
|
25/04/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
606.9
|
427.1
|
374.4
|
326.3
|
320.5
|
164.3
|
EBITDA
1 |
160.4
|
84.5
|
26.41
|
23.26
|
38.61
|
-21.38
|
EBIT
1 |
-35.96
|
-105.6
|
-100.2
|
-85.75
|
-65.63
|
-122.5
|
Operating Margin
|
-5.93%
|
-24.73%
|
-26.77%
|
-26.28%
|
-20.48%
|
-74.54%
|
Earnings before Tax (EBT)
1 |
40.82
|
-112.6
|
-271.3
|
-29.95
|
-49.5
|
-116.8
|
Net income
1 |
86.45
|
-56.88
|
-143.8
|
-17.24
|
-36.94
|
-68.15
|
Net margin
|
14.24%
|
-13.32%
|
-38.41%
|
-5.28%
|
-11.52%
|
-41.48%
|
EPS
2 |
0.0508
|
-0.0310
|
-0.0780
|
-0.009292
|
-0.0200
|
-0.0370
|
Free Cash Flow
1 |
-33.64
|
83.46
|
144.1
|
41.21
|
-9.129
|
0.1372
|
FCF margin
|
-5.54%
|
19.54%
|
38.49%
|
12.63%
|
-2.85%
|
0.08%
|
FCF Conversion (EBITDA)
|
-
|
98.77%
|
545.6%
|
177.15%
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
25/04/18
|
23/04/19
|
22/04/20
|
21/04/21
|
19/04/22
|
25/04/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
242
|
321
|
256
|
259
|
298
|
329
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.511
x
|
3.803
x
|
9.703
x
|
11.12
x
|
7.714
x
|
-15.38
x
|
Free Cash Flow
1 |
-33.6
|
83.5
|
144
|
41.2
|
-9.13
|
0.14
|
ROE (net income / shareholders' equity)
|
4.97%
|
-12.1%
|
-32.5%
|
-6.18%
|
-10.8%
|
-20.9%
|
ROA (Net income/ Total Assets)
|
-1.45%
|
-4.08%
|
-4.49%
|
-4.41%
|
-3.54%
|
-7.37%
|
Assets
1 |
-5,966
|
1,394
|
3,203
|
391
|
1,044
|
925.1
|
Book Value Per Share
2 |
0.6200
|
0.5900
|
0.5100
|
0.5100
|
0.4900
|
0.4600
|
Cash Flow per Share
2 |
0.0900
|
0.0800
|
0.0900
|
0.0900
|
0.0500
|
0.0400
|
Capex
1 |
79.1
|
125
|
28.7
|
31.1
|
20.8
|
14.7
|
Capex / Sales
|
13.04%
|
29.22%
|
7.65%
|
9.53%
|
6.5%
|
8.97%
|
Announcement Date
|
25/04/18
|
23/04/19
|
22/04/20
|
21/04/21
|
19/04/22
|
25/04/23
|
|
1st Jan change
|
Capi.
|
---|
| +11.11% | 11.85M | | -9.49% | 6.99B | | -.--% | 1.39B | | -20.28% | 1.23B | | +13.58% | 927M | | -24.11% | 512M | | -22.46% | 342M | | +18.25% | 266M | | +41.76% | 262M | | -34.96% | 261M |
Other Forest & Wood Products
|