End-of-day quote
Shenzhen S.E.
23:00:00 05/05/2024 BST
|
5-day change
|
1st Jan Change
|
2.64
CNY
|
0.00%
|
|
-2.58%
|
-11.11%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
8,851
|
28,188
|
18,860
|
15,988
|
16,117
|
12,730
|
Enterprise Value (EV)
1 |
33,830
|
70,532
|
58,807
|
59,855
|
54,799
|
54,777
|
P/E ratio
|
6.34
x
|
11.8
x
|
-48.9
x
|
124
x
|
-5.61
x
|
-8.74
x
|
Yield
|
2.25%
|
2.37%
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.63
x
|
0.83
x
|
0.49
x
|
0.38
x
|
0.41
x
|
0.35
x
|
EV / Revenue
|
2.4
x
|
2.09
x
|
1.53
x
|
1.4
x
|
1.38
x
|
1.49
x
|
EV / EBITDA
|
10.1
x
|
8.27
x
|
8.49
x
|
9.36
x
|
11.5
x
|
18.1
x
|
EV / FCF
|
-3.62
x
|
-4.85
x
|
30.7
x
|
-6.83
x
|
3.99
x
|
-7.19
x
|
FCF Yield
|
-27.6%
|
-20.6%
|
3.26%
|
-14.6%
|
25.1%
|
-13.9%
|
Price to Book
|
1.13
x
|
1.59
x
|
1.03
x
|
0.85
x
|
1.05
x
|
0.92
x
|
Nbr of stocks (in thousands)
|
1,813,732
|
3,925,870
|
4,286,313
|
4,286,313
|
4,286,313
|
4,286,313
|
Reference price
2 |
4.880
|
7.180
|
4.400
|
3.730
|
3.760
|
2.970
|
Announcement Date
|
04/04/19
|
30/03/20
|
26/03/21
|
11/04/22
|
25/04/23
|
27/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
14,120
|
33,787
|
38,445
|
42,614
|
39,579
|
36,783
|
EBITDA
1 |
3,334
|
8,527
|
6,928
|
6,394
|
4,762
|
3,033
|
EBIT
1 |
3,156
|
7,240
|
5,675
|
5,137
|
3,371
|
1,609
|
Operating Margin
|
22.35%
|
21.43%
|
14.76%
|
12.06%
|
8.52%
|
4.37%
|
Earnings before Tax (EBT)
1 |
2,857
|
6,005
|
3,125
|
2,921
|
-431.5
|
3,101
|
Net income
1 |
1,389
|
2,378
|
-386.8
|
107.5
|
-2,883
|
-1,465
|
Net margin
|
9.84%
|
7.04%
|
-1.01%
|
0.25%
|
-7.28%
|
-3.98%
|
EPS
2 |
0.7700
|
0.6100
|
-0.0900
|
0.0300
|
-0.6700
|
-0.3400
|
Free Cash Flow
1 |
-9,343
|
-14,535
|
1,917
|
-8,765
|
13,733
|
-7,620
|
FCF margin
|
-66.17%
|
-43.02%
|
4.99%
|
-20.57%
|
34.7%
|
-20.72%
|
FCF Conversion (EBITDA)
|
-
|
-
|
27.67%
|
-
|
288.37%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.1100
|
0.1700
|
-
|
-
|
-
|
-
|
Announcement Date
|
04/04/19
|
30/03/20
|
26/03/21
|
11/04/22
|
25/04/23
|
27/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
24,979
|
42,345
|
39,948
|
43,867
|
38,683
|
42,046
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
7.493
x
|
4.966
x
|
5.766
x
|
6.861
x
|
8.123
x
|
13.86
x
|
Free Cash Flow
1 |
-9,343
|
-14,535
|
1,917
|
-8,765
|
13,733
|
-7,620
|
ROE (net income / shareholders' equity)
|
15.7%
|
9.47%
|
2.55%
|
1.57%
|
-4.46%
|
0.26%
|
ROA (Net income/ Total Assets)
|
2.36%
|
2.63%
|
1.85%
|
1.56%
|
0.99%
|
0.49%
|
Assets
1 |
58,766
|
90,291
|
-20,943
|
6,908
|
-292,281
|
-300,655
|
Book Value Per Share
2 |
4.330
|
4.530
|
4.280
|
4.390
|
3.590
|
3.230
|
Cash Flow per Share
2 |
6.620
|
6.440
|
7.410
|
5.810
|
8.520
|
7.020
|
Capex
1 |
50.7
|
2,390
|
1,622
|
2,885
|
1,571
|
1,789
|
Capex / Sales
|
0.36%
|
7.07%
|
4.22%
|
6.77%
|
3.97%
|
4.86%
|
Announcement Date
|
04/04/19
|
30/03/20
|
26/03/21
|
11/04/22
|
25/04/23
|
27/04/24
|
|
1st Jan change
|
Capi.
|
---|
| -11.11% | 1.57B | | +0.11% | 24.75B | | -28.68% | 11.34B | | +9.02% | 10.89B | | -23.81% | 7.7B | | -4.75% | 7.06B | | +5.55% | 6.66B | | +0.34% | 6.56B | | +16.50% | 3.71B | | -4.33% | 3.68B |
Residential Real Estate Development
|