|
Real-time
Oslo Bors
10:39:27 11/11/2026 GMT
|
5-day change | 1st Jan Change | ||
| 14.45 NOK | -3.02% |
|
+0.35% | +47.75% |
| 11-04 | Norne Securities upgrades Goodtech to Buy (Hold), target price NOK 18 - BN | FW |
| 10-30 | Goodtech ASA Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026 | CI |
Company Valuation: Goodtech ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 253.9 | 210.3 | 275.7 | 285.3 | 285.1 | 447.2 | - | - |
| Change | - | -17.16% | 31.08% | 3.49% | -0.08% | 56.88% | - | - |
| Enterprise Value (EV) 1 | 253 | 175.1 | 210.8 | 235.3 | 158.1 | 415.2 | 386.2 | 377.2 |
| Change | - | -30.78% | 20.35% | 11.63% | -32.82% | 162.68% | -6.98% | -2.33% |
| P/E | -14.4x | -130x | 34.1x | -11.3x | 15x | 12.7x | 9.87x | 9.31x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 1.4x | -0x | 0x | -0x | 0.2x | 0.3x | 1.56x |
| Capitalization / Revenue | 0.47x | 0.41x | 0.33x | 0.4x | 0.39x | 0.62x | 0.5x | 0.53x |
| EV / Revenue | 0.47x | 0.34x | 0.25x | 0.33x | 0.22x | 0.58x | 0.43x | 0.44x |
| EV / EBITDA | 35.8x | 7.81x | 4.12x | 5.35x | 2.35x | 5.77x | 4.39x | 4.15x |
| EV / EBIT | -16.7x | 88.6x | 8.01x | 12.5x | 4.32x | 8.83x | 6.13x | 5.72x |
| EV / FCF | - | - | - | - | - | - | 8,046,139x | 13,007,403x |
| FCF Yield | - | - | - | - | - | - | 0% | 0% |
| Dividend per Share 2 | - | - | - | - | 0.5 | 0.5 | 0.5 | 0.5 |
| Rate of return | - | - | - | - | 5.11% | 3.36% | 3.36% | 3.36% |
| EPS 2 | -0.65 | -0.06 | 0.29 | -0.88 | 0.65 | 1.17 | 1.51 | 1.6 |
| Distribution rate | - | - | - | - | 76.9% | 42.7% | 33.1% | 31.3% |
| Net sales 1 | 536.8 | 514.5 | 846.5 | 716.6 | 724 | 722 | 901 | 850 |
| EBITDA 1 | 7.06 | 22.43 | 51.2 | 44 | 67.3 | 72 | 88 | 91 |
| EBIT 1 | -15.11 | 1.976 | 26.3 | 18.8 | 36.6 | 47 | 63 | 66 |
| Net income 1 | -16.48 | -1.043 | 8.1 | -25.3 | 18.9 | 35 | 46 | 48 |
| Net Debt 1 | -0.893 | -35.18 | -64.9 | -50 | -127 | -32 | -61 | -70 |
| Reference price 2 | 9.35 | 7.80 | 9.88 | 9.96 | 9.78 | 14.90 | 14.90 | 14.90 |
| Nbr of stocks (in thousands) | 27,154 | 26,964 | 27,902 | 28,644 | 29,148 | 30,014 | - | - |
| Announcement Date | 25/02/22 | 15/02/23 | 23/02/24 | 19/03/25 | 14/02/26 | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.74x | 0.58x | 5.77x | 3.36% | 46.94M | |
| 31.08x | 5.32x | 18.92x | 0.85% | 122B | |
| 31.42x | 4.91x | 18.74x | 1.7% | 89.76B | |
| 30.99x | 3.56x | 20.42x | 0.66% | 68.95B | |
| 43.1x | 6.74x | 29.68x | 1.78% | 62.92B | |
| 33.4x | 6.91x | 20.22x | -.--% | 49.62B | |
| 24.19x | 4.43x | 16.73x | 0.09% | 32.97B | |
| 23.1x | 1.98x | 14.3x | 2.03% | 33.61B | |
| 22.83x | 4.37x | 15.02x | 2.62% | 32.21B | |
| 23.38x | 3.37x | 14.53x | 1% | 28.2B | |
| Average | 27.62x | 4.22x | 17.43x | 1.41% | 52B | |
| Weighted average by Cap. | 30.92x | 4.90x | 19.60x | 1.15% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GOD Stock
- Valuation Goodtech ASA
Select your edition
All financial news and data tailored to specific country editions
