GOLN SHIENPV |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.06 CAD | +9.09% |
|
-21.43% | -81.25% |
| 02-01 | Golden Shield Resources Details Drill Results At Marudi Mountain Project; Provides Drilling Update at Mazoa Hill Deposit | MT |
| 2022 | Golden Shield Resources Completes Private Placement; Up 5.2% | MT |
Valuation
| Fiscal Period: May | 2020 | 2021 |
|---|---|---|
| Capitalization 1 | 0.585 | 1.44 |
| Enterprise Value (EV) 1 | 0.1608 | 1.343 |
| P/E ratio | -2.57 x | -7.42 x |
| Yield | - | - |
| Capitalization / Revenue | - | - |
| EV / Revenue | - | - |
| EV / EBITDA | - | - |
| EV / FCF | -956,850 x | -5,806,636 x |
| FCF Yield | -0% | -0% |
| Price to Book | 1.05 x | 3.94 x |
| Nbr of stocks (in thousands) | 4,500 | 4,500 |
| Reference price 2 | 0.1300 | 0.3200 |
| Announcement Date | 28/09/20 | 28/09/21 |
1CAD in Million2
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: May | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Net sales | - | - | - | - |
| EBITDA | - | - | - | - |
| EBIT 1 | -0.003528 | -0.0229 | -0.0987 | -0.1493 |
| Operating Margin | - | - | - | - |
| Earnings before Tax (EBT) 1 | -0.003528 | -0.0268 | -0.1128 | -0.1941 |
| Net income 1 | -0.003528 | -0.0268 | -0.1128 | -0.1941 |
| Net margin | - | - | - | - |
| EPS | - | -0.005944 | -0.0507 | -0.0431 |
| Free Cash Flow | - | -0.0102 | -0.168 | -0.2313 |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 19/09/19 | 19/09/19 | 28/09/20 | 28/09/21 |
1CAD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: May | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Net Debt 1 | - | - | - | - |
| Net Cash position 1 | 0.17 | 0.64 | 0.42 | 0.1 |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | -0.01 | -0.17 | -0.23 |
| ROE (net income / shareholders' equity) | - | -6.15% | -18.3% | -42% |
| ROA (Net income/ Total Assets) | - | -3.2% | -9.59% | -18.8% |
| Assets 1 | - | 0.8366 | 1.177 | 1.033 |
| Book Value Per Share | - | 0.1500 | 0.1200 | 0.0800 |
| Cash Flow per Share | - | 0.1400 | 0.0900 | 0 |
| Capex 1 | 0.07 | 0.02 | 0.11 | 0.15 |
| Capex / Sales | - | - | - | - |
| Announcement Date | 19/09/19 | 19/09/19 | 28/09/20 | 28/09/21 |
1CAD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- GSRI Stock
- Financials GOLN SHIENPV
