Stock 8160 GOLDWAY EDUCATION GROUP LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Goldway Education Group Limited

Equities

8160

KYG3981U1114

Miscellaneous Educational Service Providers

Market Closed - Hong Kong S.E.
Other stock markets
 09:08:20 14/05/2024 BST 		5-day change 1st Jan Change
0.047 HKD 0.00% Intraday chart for Goldway Education Group Limited +4.44% -17.54%
2023 Goldway Education Group Limited Announces Board Changes CI
2023 Goldway Education Group Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 271.7 350.1 63.22 276.9 33.96 52.67
Enterprise Value (EV) 1 227.2 305.9 43.64 251.2 22.33 52.09
P/E ratio 69.3 x -195 x -9 x -79.9 x -4.87 x -191 x
Yield - - - - - -
Capitalization / Revenue 7.45 x 9.34 x 1.91 x 9.45 x 0.95 x 1.21 x
EV / Revenue 6.23 x 8.17 x 1.32 x 8.58 x 0.62 x 1.19 x
EV / EBITDA 44.4 x -2,683 x -20.1 x -69.6 x -35.3 x -24.3 x
EV / FCF 151 x 290 x -6.02 x -281 x -2.5 x 65.2 x
FCF Yield 0.66% 0.34% -16.6% -0.36% -40% 1.53%
Price to Book 5.73 x 7.67 x 1.64 x 7.88 x 1.21 x 1.63 x
Nbr of stocks (in thousands) 104,500 104,500 104,500 104,500 104,500 125,400
Reference price 2 2.600 3.350 0.6050 2.650 0.3250 0.4200
Announcement Date 04/07/18 28/06/19 01/07/20 30/06/21 29/06/22 30/06/23
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 36.47 37.46 33.09 29.29 35.9 43.66
EBITDA 1 5.123 -0.114 -2.175 -3.61 -0.633 -2.144
EBIT 1 4.012 -2.379 -3.851 -4.678 -1.193 -3.218
Operating Margin 11% -6.35% -11.64% -15.97% -3.32% -7.37%
Earnings before Tax (EBT) 1 4.216 -2.094 -7.846 -2.835 -4.016 -0.167
Net income 1 3.921 -1.792 -7.022 -3.466 -6.968 -0.25
Net margin 10.75% -4.78% -21.22% -11.83% -19.41% -0.57%
EPS 2 0.0375 -0.0171 -0.0672 -0.0332 -0.0667 -0.002198
Free Cash Flow 1 1.506 1.053 -7.254 -0.8939 -8.931 0.7984
FCF margin 4.13% 2.81% -21.92% -3.05% -24.88% 1.83%
FCF Conversion (EBITDA) 29.41% - - - - -
FCF Conversion (Net income) 38.42% - - - - -
Dividend per Share - - - - - -
Announcement Date 04/07/18 28/06/19 01/07/20 30/06/21 29/06/22 30/06/23
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 44.5 44.2 19.6 25.7 11.6 0.58
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 1.51 1.05 -7.25 -0.89 -8.93 0.8
ROE (net income / shareholders' equity) 8.62% -3.85% -16.7% -9.4% -22% -0.79%
ROA (Net income/ Total Assets) 5.24% -2.99% -4.85% -6.16% -1.82% -4.49%
Assets 1 74.77 59.86 144.8 56.28 383.6 5.574
Book Value Per Share 2 0.4500 0.4400 0.3700 0.3400 0.2700 0.2600
Cash Flow per Share 2 0.4000 0.4000 0.2600 0.2900 0.1600 0.0700
Capex 1 2.34 1.2 8.99 0.05 0.84 0.61
Capex / Sales 6.42% 3.2% 27.18% 0.17% 2.33% 1.4%
Announcement Date 04/07/18 28/06/19 01/07/20 30/06/21 29/06/22 30/06/23
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Miscellaneous Educational Service Providers

1st Jan change Capi.
GOLDWAY EDUCATION GROUP LIMITED Stock Goldway Education Group Limited
-17.54% 1.09M
NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC. Stock New Oriental Education & Technology Group Inc.
+17.94% 14.67B
TAL EDUCATION GROUP Stock TAL Education Group
+3.25% 8.67B
GRAND CANYON EDUCATION, INC. Stock Grand Canyon Education, Inc.
+9.16% 4.24B
STRIDE, INC. Stock Stride, Inc.
+20.87% 3.05B
STRATEGIC EDUCATION, INC. Stock Strategic Education, Inc.
+29.05% 2.94B
LAUREATE EDUCATION, INC. Stock Laureate Education, Inc.
+18.82% 2.5B
ADTALEM GLOBAL EDUCATION INC. Stock Adtalem Global Education Inc.
+11.94% 2.47B
GAOTU TECHEDU INC. Stock Gaotu Techedu Inc.
+112.29% 2.07B
BENESSE HOLDINGS, INC. Stock Benesse Holdings, Inc.
-0.61% 1.6B
Miscellaneous Educational Service Providers
  1. Stock Market
  2. Equities
  3. 8160 Stock
  4. Financials Goldway Education Group Limited