Financials Golab Spólka Akcyjna

Equities

GOL

PLGOLAB00019

End-of-day quote Warsaw S.E. 23:00:00 23/04/2024 BST 5-day change 1st Jan Change
0.16 PLN -15.79% Intraday chart for Golab Spólka Akcyjna -.--% -27.27%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 2.043 1.935 1.129 2.215 2.15 2.688
Enterprise Value (EV) 1 2.052 2.101 1.191 2.231 2.17 2.711
P/E ratio -7.99 x -7.34 x 3.73 x -11.3 x -9.88 x -13.1 x
Yield - - - - - -
Capitalization / Revenue 798 x 5,726 x 2,613 x - - -
EV / Revenue 801 x 6,217 x 2,757 x - - -
EV / EBITDA 1,332 x 198 x 2.53 x -43.2 x -34.1 x -45.2 x
EV / FCF 13 x 15.8 x -22.2 x 13.9 x 31.3 x 15.7 x
FCF Yield 7.69% 6.33% -4.5% 7.19% 3.19% 6.38%
Price to Book 3 x 4.64 x 1.57 x 4.23 x 7.03 x 26.8 x
Nbr of stocks (in thousands) 10,752 10,752 10,752 10,752 10,752 10,752
Reference price 2 0.1900 0.1800 0.1050 0.2060 0.2000 0.2500
Announcement Date 31/05/18 31/05/19 21/07/20 31/05/21 31/05/22 31/05/23
1PLN in Million2PLN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 0.002561 0.000338 0.000432 - - -
EBITDA 1 0.00154 0.0106 0.4712 -0.0517 -0.0637 -0.06
EBIT 1 -0.2602 -0.2511 0.2727 -0.1871 -0.1991 -0.1954
Operating Margin -10,160.02% -74,303.25% 63,123.38% - - -
Earnings before Tax (EBT) 1 -0.2556 -0.2638 0.3027 -0.1962 -0.2176 -0.2056
Net income 1 -0.2556 -0.2638 0.3027 -0.1962 -0.2176 -0.2056
Net margin -9,981.92% -78,053.25% 70,060.42% - - -
EPS 2 -0.0238 -0.0245 0.0281 -0.0182 -0.0202 -0.0191
Free Cash Flow 1 0.1577 0.1329 -0.0536 0.1604 0.0693 0.173
FCF margin 6,157.87% 39,326.63% -12,412.04% - - -
FCF Conversion (EBITDA) 10,240.45% 1,254.83% - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 31/05/18 31/05/19 21/07/20 31/05/21 31/05/22 31/05/23
1PLN in Million2PLN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 0.01 0.17 0.06 0.02 0.02 0.02
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 5.656 x 15.68 x 0.1318 x -0.3204 x -0.3125 x -0.391 x
Free Cash Flow 1 0.16 0.13 -0.05 0.16 0.07 0.17
ROE (net income / shareholders' equity) -31.6% -48.1% 53.3% -31.6% -52.5% -101%
ROA (Net income/ Total Assets) -6.05% -7.06% 9.33% -8.19% -10.4% -12.6%
Assets 1 4.228 3.738 3.243 2.395 2.09 1.626
Book Value Per Share 2 0.0600 0.0400 0.0700 0.0500 0.0300 0.0100
Cash Flow per Share 2 0 0 0 - 0 0
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 31/05/18 31/05/19 21/07/20 31/05/21 31/05/22 31/05/23
1PLN in Million2PLN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. GOL Stock
  4. Financials Golab Spólka Akcyjna