GO FASHION (INDIA) LIMITED Financials Go Fashion (India) Limited Bombay S.E.
Equities
GOCOLORS
INE0BJS01011
Apparel & Accessories Retailers
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,039 INR | -1.86% |
|
-7.01% | -16.85% |
| 01:30pm | Transcript : Go Fashion Limited, Q4 2024 Earnings Call, May 03, 2024 | |
| 10:16am | Go Fashion Limited Reports Earnings Results for the Full Year Ended March 31, 2024 | CI |
Valuation
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Capitalization 1 | 54,630 | 54,260 | 56,350 | - | - |
| Enterprise Value (EV) 1 | 54,630 | 54,260 | 65,092 | 53,590 | 52,634 |
| P/E ratio | 150 x | 65.5 x | 78.7 x | 46.5 x | 35.4 x |
| Yield | - | - | 8.34% | 21.4% | 27.5% |
| Capitalization / Revenue | 13.6 x | 8.16 x | 8.53 x | 6.03 x | 4.95 x |
| EV / Revenue | 13.6 x | 8.16 x | 8.53 x | 5.74 x | 4.62 x |
| EV / EBITDA | 45.9 x | 25.6 x | 26.8 x | 17.5 x | 13.8 x |
| EV / FCF | 415 x | 79 x | 40.5 x | 45.9 x | 35.3 x |
| FCF Yield | 0.24% | 1.27% | 2.47% | 2.18% | 2.83% |
| Price to Book | 12.5 x | 10.4 x | 9.37 x | 7.91 x | 6.55 x |
| Nbr of stocks (in thousands) | 54,009 | 54,009 | 54,009 | - | - |
| Reference price 2 | 1,012 | 1,005 | 1,043 | 1,043 | 1,043 |
| Announcement Date | 07/05/22 | 05/05/23 | 03/05/24 | - | - |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | 4,013 | 6,653 | 7,628 | 9,341 | 11,394 |
| EBITDA 1 | - | 1,190 | 2,123 | 2,424 | 3,066 | 3,811 |
| EBIT 1 | - | 504.1 | 1,252 | 1,321 | 1,785 | 2,311 |
| Operating Margin | - | 12.56% | 18.82% | 17.31% | 19.11% | 20.28% |
| Earnings before Tax (EBT) 1 | - | 478.8 | 1,087 | 1,102 | 1,615 | 2,111 |
| Net income 1 | -35.38 | 356 | 828 | 827.8 | 1,211 | 1,592 |
| Net margin | - | 8.87% | 12.45% | 10.85% | 12.97% | 13.97% |
| EPS 2 | -0.6800 | 6.740 | 15.33 | 15.32 | 22.43 | 29.46 |
| Free Cash Flow 1 | - | 131.6 | 686.6 | 1,341 | 1,168 | 1,490 |
| FCF margin | - | 3.28% | 10.32% | 17.63% | 12.51% | 13.07% |
| FCF Conversion (EBITDA) | - | 11.06% | 32.34% | 55.42% | 38.1% | 39.08% |
| FCF Conversion (Net income) | - | 36.97% | 82.93% | 159.16% | 96.47% | 93.58% |
| Dividend per Share 2 | - | - | - | 87.00 | 223.0 | 287.0 |
| Announcement Date | 17/06/21 | 07/05/22 | 05/05/23 | 03/05/24 | - | - |
1INR in Million2INR
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: March | 2023 Q1 | 2023 Q2 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | - | 1,658 | 1,576 | 1,901 | 1,889 | 2,021 | 1,817 |
| EBITDA 1 | - | 493.4 | 496.7 | 642.2 | 566.1 | 675.2 | 539 |
| EBIT 1 | - | - | 250.9 | - | - | 386.2 | 231.7 |
| Operating Margin | - | - | 15.92% | - | - | 19.1% | 12.75% |
| Earnings before Tax (EBT) 1 | - | - | 192.7 | 348.2 | 257.7 | 322.9 | 172.2 |
| Net income 1 | 244.4 | 192.7 | 147.8 | 262.8 | 200.4 | 234 | 130.5 |
| Net margin | - | 11.63% | 9.38% | 13.82% | 10.61% | 11.58% | 7.18% |
| EPS 2 | 4.520 | - | 2.740 | - | 3.710 | 4.330 | 2.420 |
| Dividend per Share | - | - | - | - | - | - | - |
| Announcement Date | 10/08/22 | 04/11/22 | 05/05/23 | 31/07/23 | 31/10/23 | 06/02/24 | 03/05/24 |
1INR in Million2INR
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | - | - | - | 2,073 | 2,760 | 3,716 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | - | 132 | 687 | 1,341 | 1,168 | 1,490 |
| ROE (net income / shareholders' equity) | - | 9.87% | 17.3% | 14.7% | 18.1% | 19.5% |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - |
| Book Value Per Share 2 | - | 81.20 | 96.20 | 111.0 | 132.0 | 159.0 |
| Cash Flow per Share | - | - | - | - | - | - |
| Capex 1 | - | 199 | 351 | 342 | 433 | 479 |
| Capex / Sales | - | 4.95% | 5.27% | 4.5% | 4.63% | 4.2% |
| Announcement Date | 17/06/21 | 07/05/22 | 05/05/23 | 03/05/24 | - | - |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
7
Last Close Price
1,043
INR
Average target price
1,390
INR
Spread / Average Target
+33.20%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -1.75% | 3.7B | |
| -33.76% | 1.38B | |
| -6.49% | 1.12B | |
| -8.49% | 546M | |
| -15.16% | 391M | |
| -30.04% | 348M | |
| -1.72% | 311M | |
| +6.67% | 289M | |
| -46.88% | 185M |
- Stock Market
- Equities
- GOCOLORS Stock
- GOCOLORS Stock
- Financials Go Fashion (India) Limited
