Company Valuation: Globesecure Technologies Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2024 2025 2026
Market Cap 1 1,037 360.7 125.7 590.6
Change - -65.2% -65.15% 369.83%
Enterprise Value (EV) 1 1,102 449.9 196 660.9
Change - -59.17% -56.43% 237.13%
P/E 58.7x 35.7x -6.38x -213x
PBR 5.15x 1.7x 0.48x 1.3x
PEG 6.5x -0.8x 0x 2.3x
Capitalization / Revenue 4.01x 1.51x 0.74x 2.85x
EV / Revenue 4.27x 1.88x 1.16x 3.19x
EV / EBITDA 32.2x 17.5x -17x 53x
EV / EBIT 37.8x 29.7x -9.68x 119x
EV / FCF -12.8x -62.8x -0.81x 43.9x
FCF Yield -7.8% -1.59% -123% 2.28%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 1.94 1.11 -2.164 -0.1742
Distribution rate - - - -
Net sales 1 258.3 238.9 169.1 207
EBITDA 1 34.24 25.71 -11.56 12.46
EBIT 1 29.14 15.16 -20.24 5.573
Net income 1 16.57 10.11 -28.71 -2.777
Net Debt 1 65.59 89.26 70.33 70.31
Reference price 2 113.80 39.60 13.80 37.05
Nbr of stocks (in thousands) 9,108 9,108 9,108 15,939
Announcement Date 29/08/23 16/05/24 04/09/25 05/09/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.82M
24.89x9.19x15.04x0.81% 3,641B
114.24x49.7x80.67x-.--% 419B
412.31x17.53x69.3x-.--% 82.87B
58.24x12.31x25.95x-.--% 77.08B
95.28x8.16x20.67x-.--% 72.53B
34.91x1.69x13.56x-.--% 63.39B
192.31x6.14x23.7x-.--% 48.17B
114.96x4.54x22.07x-.--% 39.6B
27.8x5.74x27.57x-.--% 36.69B
Average 119.44x 12.78x 33.17x 0.09% 448B
Weighted average by Cap. 44.89x 12.96x 22.70x 0.66%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. GSTL Stock
  4. Valuation Globesecure Technologies Limited
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!