GLOBE UNION INDUSTRIAL CORP. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 19.6 TWD | +2.62% |
|
+6.23% | +26.86% |
| 04-12 | Globe Union Industrial Corp. Proposes Cash Dividend | CI |
| 03-12 | Globe Union Industrial Corp. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
| Fiscal Period: December | 2023 | 2024 | 2025 |
|---|---|---|---|
| Capitalization 1 | 6,310 | 8,023 | - |
| Enterprise Value (EV) 1 | 6,310 | 8,023 | 8,023 |
| P/E ratio | 10.2 x | - | - |
| Yield | - | - | - |
| Capitalization / Revenue | - | 0.41 x | 0.39 x |
| EV / Revenue | - | 0.41 x | 0.39 x |
| EV / EBITDA | - | 4.37 x | 4.02 x |
| EV / FCF | - | - | - |
| FCF Yield | - | - | - |
| Price to Book | - | - | - |
| Nbr of stocks (in thousands) | 408,414 | 409,344 | - |
| Reference price 2 | 15.45 | 19.60 | 19.60 |
| Announcement Date | 12/03/24 | - | - |
1TWD in Million2TWD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2023 | 2024 | 2025 |
|---|---|---|---|
| Net sales 1 | - | 19,338 | 20,619 |
| EBITDA 1 | - | 1,836 | 1,996 |
| EBIT 1 | - | 761 | 800 |
| Operating Margin | - | 3.94% | 3.88% |
| Earnings before Tax (EBT) | - | - | - |
| Net income | 605.1 | - | - |
| Net margin | - | - | - |
| EPS | 1.510 | - | - |
| Free Cash Flow | - | - | - |
| FCF margin | - | - | - |
| FCF Conversion (EBITDA) | - | - | - |
| FCF Conversion (Net income) | - | - | - |
| Dividend per Share | - | - | - |
| Announcement Date | 12/03/24 | - | - |
1TWD in Million
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2024 Q1 | 2024 Q2 | 2024 Q3 |
|---|---|---|---|
| Net sales 1 | 4,322 | 4,839 | 5,113 |
| EBITDA | - | - | - |
| EBIT 1 | 191 | 199 | 196 |
| Operating Margin | 4.42% | 4.11% | 3.83% |
| Earnings before Tax (EBT) | - | - | - |
| Net income | - | - | - |
| Net margin | - | - | - |
| EPS | - | - | - |
| Dividend per Share | - | - | - |
| Announcement Date | 09/05/24 | - | - |
1TWD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2023 | 2024 | 2025 |
|---|---|---|---|
| Net Debt | - | - | - |
| Net Cash position | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - |
| Free Cash Flow | - | - | - |
| ROE (net income / shareholders' equity) | - | 11.4% | 11.7% |
| ROA (Net income/ Total Assets) | - | 3.45% | 3.66% |
| Assets | - | - | - |
| Book Value Per Share | - | - | - |
| Cash Flow per Share | - | - | - |
| Capex 1 | - | 210 | 220 |
| Capex / Sales | - | 1.09% | 1.07% |
| Announcement Date | 12/03/24 | - | - |
1TWD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
19.6
TWD
Average target price
19
TWD
Spread / Average Target
-3.06%
Quarterly revenue - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +26.86% | 242M | |
| -20.83% | 1.24B | |
| -8.64% | 1.08B | |
| +4.69% | 1.07B | |
| +27.11% | 779M | |
| -15.61% | 349M | |
| +51.12% | 227M | |
| -4.46% | 89.74M | |
| +17.50% | 58.97M | |
| +17.70% | 52.42M |
- Stock Market
- Equities
- 9934 Stock
- Financials Globe Union Industrial Corp.
