Suspension of trading

Valuation Global Mastermind Holdings Limited

Stocks

Market Closed - Hong Kong S.E. 08:08:13 18/02/2025 GMT			5-day change	1st Jan Change
0.0220 ^HKD	-15.38%		-.--%	-

03-11	Global Mastermind says last day of listing of shares will be 13 March 2026	RE
12-09	Global Mastermind Holdings Limited Announces Delay in Annual Results for the Year Ended 31 December 2024 and Interim Results for the Six Months Ended 30 June 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2018	2019	2020	2021	2022	2023
Market Cap ¹	392.2	234.5	217.4	56.19	35.76	27.07
Change	-	-40.22%	-7.27%	-74.16%	-36.36%	-24.29%
Enterprise Value (EV) ¹	228.2	271.5	338.6	103.2	91.13	96.9
Change	-	18.95%	24.73%	-69.54%	-11.65%	6.32%
P/E	-6.05x	-4.29x	-0.81x	-0.29x	-0.22x	-0.79x
PBR	0.59x	0.38x	0.62x	0.16x	0.2x	0.19x
PEG	-	0.3x	-0x	0x	0x	0x
Capitalization / Revenue	6.06x	3.14x	6.39x	0.94x	1.84x	2.56x
EV / Revenue	3.53x	3.63x	9.95x	1.73x	4.69x	9.18x
EV / EBITDA	-4.6x	-10.2x	-1.81x	-1.75x	-0.66x	-3.58x
EV / EBIT	-4.12x	-9.79x	-1.81x	-1.74x	-0.66x	-3.37x
EV / FCF	8.99x	-1.06x	2.28x	-1.03x	1.99x	-174x
FCF Yield	11.1%	-94.6%	43.8%	-97.4%	50.3%	-0.57%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.152	-0.1281	-0.627	-0.3813	-0.3187	-0.0668
Distribution rate	-	-	-	-	-	-
Net sales ¹	64.67	74.75	34.02	59.5	19.42	10.56
EBITDA ¹	-49.62	-26.5	-186.8	-58.87	-137.2	-27.06
EBIT ¹	-55.33	-27.72	-187.3	-59.22	-137.5	-28.74
Net income ¹	-64.66	-54.59	-267.1	-183.1	-162.8	-34.14
Net Debt ¹	-164	37	121.2	46.96	55.38	69.82
Reference price ²	0.9200	0.5500	0.5100	0.1100	0.0700	0.0530
Nbr of stocks (in thousands)	426,287	426,287	426,287	510,794	510,794	510,794
Announcement Date	29/03/19	26/03/20	29/03/21	30/03/22	29/03/23	29/04/24

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GLOBAL MASTERMIND HOLDINGS LIMITED	-	-	-	-	1.43M
S&P GLOBAL, INC.	23.96x	8.71x	16.51x	1.02%	114B
MOODY'S CORPORATION	27.17x	9.86x	18.5x	0.94%	76.44B
THOMSON REUTERS CORPORATION	24.09x	5.48x	13.74x	2.63%	42.34B
MSCI, INC.	26.85x	12.74x	20.68x	1.53%	38.96B
EXPERIAN PLC	17.9x	3.73x	10.33x	2.36%	28.75B
BROADRIDGE FINANCIAL SOLUTIONS, INC.	17.06x	2.58x	10.62x	2.75%	17.72B
WOLTERS KLUWER N.V.	13.08x	3.02x	9.06x	3.98%	17.01B
EQUIFAX INC.	20.93x	3.18x	10.04x	1.6%	16.45B
COMPUTERSHARE LIMITED	20.27x	4.75x	11.86x	3.27%	16.08B
Average	21.26x	6.01x	13.48x	2.23%	36.76B
Weighted average by Cap.	23.34x	7.64x	15.44x	1.69%