MCLEAN, Va., Jan. 31, 2012 /PRNewswire/ -- Gladstone Capital Corporation (NASDAQ: GLAD) (the "Company") today announced earnings for the quarter ended December 31, 2011. All per share references are per basic and diluted weighted average common share outstanding, unless noted otherwise.

(Logo: http://photos.prnewswire.com/prnh/20101005/GLADSTONECAPITAL )

Net Investment Income for three months: Net Investment Income for the quarter ended December 31, 2011 was $4.4 million, or $0.21 per share, as compared to $4.6 million, or $0.22 per share, for the prior year period, a decrease in Net Investment Income of 4.7%. The decrease in net investment income was largely due to an increase in interest and dividend expense for the three months ended December 31, 2011 of a combined $1.7 million, partially offset by an increase in interest income of $1.5 million compared to the first quarter of fiscal 2011. Interest expense increased during the quarter ended December 31, 2011 compared to the prior year quarter due to increased borrowings, which we used to make new investments during fiscal year 2011. The Company paid dividends on its newly issued 7.125% Series 2016 Term Preferred Stock ("Term Preferred Stock") for the first time in December 2011, which totaled $0.4 million of dividends expense. Interest income on investments increased by 19.7%, primarily due to an increase in the weighted average principal balance of the Company's interest-bearing investments by $69.3 million (or 25.8%) to $337.9 million as of December 31, 2011, which primarily resulted from the purchase of syndicated loans during the second half of fiscal year 2011. Partially offsetting this increase was a decrease in the annualized weighted average yield on the Company's interest bearing investments by 0.5% during the quarter ended December 31, 2011 compared to the prior year quarter.

Net (Decrease) Increase in Net Assets Resulting from Operations for three months: Net (Decrease) Increase in Net Assets Resulting from Operations for the quarter ended December 31, 2011 was a decrease of $(1.3) million, or $(0.06) per share, as compared to an increase of $2.1 million or $0.10 per share, for the prior year period. In addition to the changes in net investment income described above, the decrease in Net (Decrease) Increase in Net Assets Resulting from Operations from the prior year was primarily driven by $9.3 million in net unrealized depreciation on the existing investment portfolio, due primarily to decreased performance of certain of the Company's portfolio companies during the quarter ended December 31, 2011. Partially offsetting this decrease, was the reversal of unrealized depreciation of $11.6 million associated with the exits of two investments during the quarter ended December 31, 2011. In addition, the Company recognized $8.4 million in realized losses related to these exits.

Investment Portfolio Fair Value: As of December 31, 2011, the Company's entire portfolio was fair valued at 79.0% of cost, as compared to 79.1% as of September 30, 2011.

Net Asset Value: Net asset value was $9.90 per share as of December 31, 2011, as compared to $10.16 per share as of September 30, 2011.

Asset Characteristics: Total assets were $308.1 million at December 31, 2011, as compared to $317.6 million at September 30, 2011. At December 31, 2011, the Company had investments in 57 portfolio companies, with an aggregate cost basis of $370.5 million and an aggregate fair value of $292.8 million. At September 30, 2011, the Company had investments in 59 portfolio companies, with an aggregate cost basis of $382.8 million and an aggregate fair value of $302.9 million. As of December 31, 2011, the Company's investment portfolio at fair value was comprised of 95.9% in debt securities and 4.1% in equity securities. Syndicated investments comprised 30.5% of the Company's investment portfolio at fair value as of December 31, 2011, compared to 29.9% as of September 30, 2011.

Investment Yield: The annualized weighted average yield on the Company's interest-bearing investments was 10.9% for the quarter ended December 31, 2011, as compared to 11.4% for the prior year period. The decrease in the weighted average yield for the quarter ended December 31, 2011, primarily resulted from the purchase of syndicated loans during fiscal year 2011, which generally bear lower interest rates than the Company's proprietary debt investments, as well as the restructure of the Company's debt investments in Sunshine Media Holdings ("Sunshine") into lower interest rates. 87.2% of the Company's debt investment portfolio as of December 31, 2011 consisted of variable rate loans with floors, as compared to 84.7% as of December 31, 2010.

Highlights for the Quarter: For the quarter ended December 31, 2011, the following significant events occurred:

    --  New Investment Activity: The Company invested $1.6 million in one new
        portfolio company and $9.7 million of investments in existing portfolio
        companies through revolver draws, the addition of new term notes or
        additional equity, for an aggregate of $11.3 million in new investments.

    --  Principal Repayments: The Company received aggregate repayments of $10.8
        million, which includes various scheduled and unscheduled principal
        repayments, including an early payoff, at par, for $6.1 million in net
        proceeds.

    --  Investment Restructure:  Effective October 2011, the Company
        restructured its investments in Sunshine by reducing the interest rates
        on its line of credit, senior term debt and last-out tranche senior term
        debt to preserve Sunshine's capital to enable Sunshine to invest in new
        and existing initiatives.  The Company also invested $0.6 million in
        preferred equity in Sunshine during the three months ended December 31,
        2011.

    --  Investment Exit:  In December 2011, the Company sold its investments in
        Newhall Holdings Inc. ("Newhall") for net proceeds of $3.3 million,
        which resulted in a realized loss of $7.4 million recorded in the three
        months ended December 31, 2011.  The Company's debt investments in
        Newhall had previously been on non-accrual status.

    --  Term Preferred Stock:  In November, 2011, the Company completed a public
        offering of 1.5 million shares of Term Preferred Stock for gross
        proceeds of $38.5 million and net proceeds, after deducting underwriting
        discounts and offering expenses borne by the Company, of $36.4 million
        which the Company used to repay a portion of the outstanding borrowings
        under its credit facility.

    --  Distributions:  The Company paid monthly cash distributions to
        stockholders of $0.07 per common share for each of October, November and
        December 2011.  The Company also made its first Term Preferred Stock
        distribution of $0.28203125 per preferred share in December 2011,
        including the prorated November and full December monthly dividend
        amounts.

Comments from the Company's President, Chip Stelljes: "During the first quarter of fiscal 2012, we continued to focus on managing our existing portfolio, with limited new investments. During the quarter, we were able to restructure one non-accrual investment into an accrual investment and we also exited a non-accrual investment. We are pleased that we were able to raise long term capital through our Term Preferred Stock offering and to extend our line of credit by three years. We expect that this capital will enable us to grow the portfolio and increase our net investment income over the long term."

Subsequent Events: After December 31, 2011, the following events occurred:

    --  Amendment of the Credit Facility:  On January 19, 2012, the Company
        entered into an agreement on its $137.0 million line of credit ("Amended
        Credit Facility") to extend the maturity date three years to January 18,
        2015 (the "Maturity Date").  The Amended Credit Facility was arranged by
        Key Equipment Finance Inc., as administrative agent, with Branch Banking
        and Trust Company and ING Capital LLC also joining the Amended Credit
        Facility as committed lenders. The Amended Credit Facility may be
        expanded to a maximum of $237.0 million through the addition of other
        committed lenders to the facility. If the Amended Credit Facility is not
        renewed or extended by the Maturity Date, all principal and interest
        will be due and payable on or before January 18, 2016. The interest
        rates on advances under the Amended Credit Facility remained unchanged
        at 30-day LIBOR, subject to a minimum rate of 1.5%, plus 3.75% per
        annum.

    --  Investment Activity:  Subsequent to December 31, 2011, the Company
        extended an aggregate amount of approximately $3.1 million to 8 existing
        portfolio companies in revolver draws and received scheduled repayments
        of $0.5 million from 9 portfolio companies.  Additionally, Global
        Materials Technologies, Inc. made an early payoff at par of $2.4 million
        in January 2012, and paid $1.0 million in success fees to the Company.

    --  Distributions Declared:  The Company's board of directors declared the
        following monthly distributions to stockholders:





                                                    Distribution
       Record Date     Payment Date   Distribution                per
       -----------     ------------   ------------  ------------
                                                        Term
                                       per Common              Preferred
                                       ----------   ----------
                                         Share         Share
                                         -----         -----
    January 23, 2012 January 31, 2012       $0.07  $0.1484375
      February 21,      February 29,
           2012             2012             0.07   0.1484375
     March 22, 2012   March 30, 2012         0.07   0.1484375
                                             ----   ---------
                        Total for the
                              Quarter       $0.21  $0.4453125

Summary Information: The following chart is a summary of some of the information reported above (dollars in thousands, except per share data) (unaudited):




                                                December 31,        December 31,
                                                    2011              2010
                                              -------------      -------------
    For the Three Months Ended:
       Net investment income                       $4,418             $4,637
       Net (decrease) increase in net assets
        resulting from operations                  (1,289)             2,132
       Average yield on interest-bearing
        investments                                  10.9%              11.4%
       Total dollars invested                     $11,251            $11,794
       Total dollars repaid                        10,780             13,208

                                             December 31,    September 30,
                                                    2011              2011
                                              -------------     --------------
    As of:
       Fair value as a percent of cost               79.0%              79.1%
       Net asset value per share                    $9.90             $10.16
       Number of portfolio companies                   57                 59
       Total assets at fair value                $308,116           $317,624

Conference Call for Stockholders: The Company will hold a conference call on Wednesday, February 1, 2012, at 8:30 a.m. EST. Please call (800) 860-2442 to enter the conference. An operator will monitor the call and set a queue for questions. A replay of the conference call will be available from the date of the call through March 2, 2012. To hear the replay, please dial (877) 344-7529 and use conference passcode number 10008736. The replay will be available beginning approximately one hour after the call concludes.

The live audio broadcast of the Company's quarterly conference call will also be available online at www.GladstoneCapital.com. The event will be archived and available for replay on the Company's website from the date of the call through April 2, 2012.

Warning: The financial statements below are without footnotes, so readers should obtain and carefully review the Company's Form 10-Q for the fiscal quarter ended December 31, 2011, including the footnotes to the financial statements contained therein. The Company has filed the Form 10-Q today with the Securities and Exchange Commission ("SEC"), which can be retrieved from the SEC's website at www.sec.gov or from the Company's website at www.GladstoneCapital.com. To obtain a paper copy from the Company, please contact the Company at 1521 Westbranch Drive, Suite 200, McLean, VA 22102.

Gladstone Capital Corporation is a publicly traded business development company that invests in debt securities consisting primarily of senior term loans, second term lien loans, and senior subordinate term loans in small and medium sized U.S. businesses. The Company has paid 100 consecutive monthly cash distributions on its common stock. Before the Company started paying monthly distributions, the Company paid eight consecutive quarterly cash distributions. Information on the business activities of all the Gladstone funds can be found at www.gladstonecompanies.com.

For Investor Relations inquiries related to any of the monthly dividend paying Gladstone funds, please visit www.gladstone.com.

The statements in this press release regarding the ability of the Company to manage its existing portfolio, grow its portfolio and increase its net investment income over the long term and other such statements are "forward-looking statements." These forward-looking statements inherently involve certain risks and uncertainties, although they are based on the Company's current plans that are believed to be reasonable as of the date of this press release. Factors that may cause the Company's actual results to differ from these forward-looking statements include, among others, the duration and potential future effects of the current economic downturn on the Company's portfolio companies and on the senior loan market, along with those factors listed under the caption "Risk Factors" in the Company's Annual Report on Form 10-K for the fiscal year ended September 30, 2011, as filed with the SEC on November 14, 2011. Such "Risk Factors" are specifically incorporated by reference into this press release. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.



                                          GLADSTONE CAPITAL CORPORATION
                                CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES
                          (DOLLAR AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
                                                   (UNAUDITED)

                                                                     December 31,         September 30,
                                                                             2011                2011
                                                                             ----                ----
    ASSETS
    Investments at fair value
       Non-Control/Non-Affiliate
        investments (Cost of $273,177
        and $288,266, respectively)                                      $248,832            $257,302
       Control investments (Cost of
        $97,293 and $94,549,
        respectively)                                                      44,014              45,645
                                                                           ------              ------
         Total investments at fair value
          (Cost of $370,470 and
          $382,815, respectively)                                         292,846             302,947
    Cash                                                                    5,772               6,732
    Restricted cash                                                         1,225                  -
    Interest receivable -
     investments in debt securities                                         2,921               3,066
    Interest receivable - employees                                            13                  -
    Due from custodian                                                      1,669               2,547
    Deferred financing fees                                                 2,261                 650
    Prepaid assets                                                            825                 996
    Other assets                                                              584                 686
                                                                              ---                 ---
    TOTAL ASSETS                                                         $308,116            $317,624
                                                                         ========            ========

    LIABILITIES
    Borrowings at fair value (Cost
     of $56,900 and $99,400,
     respectively)                                                        $57,213            $100,012
    Mandatorily redeemable
     preferred stock, $0.001 per
     share par value, $25 per share
     liquidation preference;
     4,000,000 and no shares
     authorized; 1,539,882 and no
     shares issued and outstanding
     at December 31, 2011 and
     September 30, 2011,
     respectively                                                          38,497               -
    Accounts payable and  accrued
     expenses                                                                 524                 513
    Interest payable                                                          205                 289
    Fees due to Adviser                                                     1,414               1,760
    Fee due to Administrator                                                  195                 194
    Other liabilities                                                       2,052               1,135
                                                                            -----               -----
    TOTAL LIABILITIES                                                    $100,100            $103,903
                                                                         --------            --------

    NET ASSETS                                                           $208,016            $213,721
                                                                         ========            ========

    ANALYSIS OF NET ASSETS
    Common stock, $0.001 par value
     per share, 46,000,000 and
     50,000,000 shares authorized;
     21,019,242 and 21,039,242
     shares issued and outstanding
     at December 31, 2011 and
     September 30, 2011,
     respectively                                                          $21           $21
    Capital in excess of par value                                        326,756             326,913
    Notes receivable - employees                                           (3,699)             (3,858)
    Cumulative net unrealized
     depreciation on investments                                          (77,624)            (79,867)
    Cumulative net unrealized
     appreciation on borrowings                                              (313)               (612)
    Under distributed net
     investment income                                                        108                 108
    Accumulated net realized losses                                       (37,233)            (28,984)
                                                                          -------             -------
    TOTAL NET ASSETS                                                     $208,016            $213,721
                                                                         ========            ========
    NET ASSET VALUE PER COMMON
     SHARE AT END OF PERIOD                                                 $9.90              $10.16
                                                                            =====              ======




                                GLADSTONE CAPITAL CORPORATION
                       CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                     (DOLLAR AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER
                                         SHARE DATA)
                                         (UNAUDITED)

                                                           Three Months Ended
                                                           ------------------
                                                              December 31,
                                                              ------------
                                                            2011               2010
                                                            ----               ----
    INVESTMENT INCOME
        Interest income
            Non-Control/Non-
             Affiliate investments                        $7,889             $6,926
            Control investments                            1,358                797
            Cash                                               6                 -
            Notes receivable from
             employees                                        67                122
                                                             ---                ---
           Total interest income                           9,320              7,845
        Other income
            Non-Control/Non-
             Affiliate investments                            -                161
           Total other income                                 -                161
        Total Investment income                            9,320              8,006
                                                           -----              -----

    EXPENSES
       Loan servicing fee                                    959                842
       Base management fee                                   597                505
       Incentive fee                                       1,035              1,159
       Administration fee                                    195                186
       Interest expense on
        borrowings                                         1,139               (120)
       Dividend expense on
        mandatorily redeemable
        preferred stock                                      434                 -
       Amortization of deferred
        financing fees                                       457                297
       Professional fees                                     292                332
       Other expenses                                        244                220
                                                             ---                ---
                     Expenses before credits
                      from Adviser                         5,352              3,421
       Credits to fees from
        Adviser                                             (450)               (52)
           Total expenses net of
            credits to fees                                4,902              3,369
                                                           -----              -----

    NET INVESTMENT INCOME                                  4,418              4,637
                                                           -----              -----

    REALIZED AND UNREALIZED (LOSS) GAIN
     ON:
       Net realized loss on
        investments                                       (8,249)                -
       Net unrealized
        appreciation
        (depreciation) on
        investments                                        2,243             (2,944)
       Net unrealized
        depreciation on
        borrowings                                           299                439
                                                             ---                ---
                     Net loss on investments
                      and borrowings                      (5,707)            (2,505)

    NET (DECREASE) INCREASE
     IN NET ASSETS RESULTING
     FROM OPERATIONS                                     $(1,289)            $2,132
                                                         =======             ======

    NET (DECREASE) INCREASE IN NET
     ASSETS RESULTING FROM OPERATIONS
     PER COMMON SHARE:
          Basic and Diluted                               $(0.06)             $0.10
                                                          ======              =====

    WEIGHTED AVERAGE SHARES OF COMMON
     STOCK OUTSTANDING:
          Basic and Diluted                           21,038,590         21,039,242




                                  GLADSTONE CAPITAL CORPORATION
                                      FINANCIAL HIGHLIGHTS
                   (DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA AND PER
                                            UNIT DATA)
                                           (UNAUDITED)

                                                               Three Months Ended
                                                               ------------------
                                                                  December 31,
                                                                  ------------
                                                                 2011              2010
                                                                 ----              ----
        Per Common Share Data(A)
    ---------------------------
      Net asset value at beginning of
       period                                                  $10.16            $11.85
                                                               ------            ------
      Income from investment operations (B)
       Net investment income                                     0.21              0.22
       Net realized loss on investments                         (0.39)               -
       Net unrealized appreciation
        (depreciation) on investments                            0.11             (0.14)
       Net unrealized depreciation on
        borrowings                                               0.01              0.02
           Total from investment operations                     (0.06)             0.10
                                                                -----              ----

      Distributions to common stockholders from
       (B)(C)
       Net investment income                                    (0.21)            (0.21)
                                                                -----             -----
           Total distributions to common
            stockholders                                        (0.21)            (0.21)
                                                                -----             -----

      Capital Common Share transactions
       Repayment of principal on notes
        receivables                                              0.01                -
       Stock redemption for repayment on
        notes receivables                                       (0.01)               -
                                                                -----              ---
           Total from capital common share
            transactions                                           -                -

      Other, net (D)                                             0.01                 -
                                                                 ----               ---
      Net asset value at end of period                          $9.90            $11.74
                                                                =====            ======

      Per common share market value at
       beginning of period                                      $6.86            $11.27
      Per common share market value at
       end of period                                             7.63             11.52
      Total return(E)(F)                                        14.25%             4.11%
      Common shares outstanding at end
       of period                                           21,019,242        21,039,242

      Statement of Assets and Liabilities Data:
      -----------------------------------------
      Net assets at end of period                            $208,016          $246,960
      Average net assets(G)                                   210,972           247,513
      Senior Securities Data:
    -----------------------
      Borrowings at fair value                                 57,213            25,301
      Mandatorily redeemable preferred
       stock                                                   38,497                -
      Asset coverage ratio(H)(I)                                  318%            1,061%
      Asset coverage per unit(I)                               $3,179           $10,612
      Ratios/Supplemental Data:
    -------------------------
      Ratio of expenses to average net
       assets-annualized(J)                                     10.15%             5.53%
      Ratio of net expenses to average
       net assets-annualized(K)                                  9.30              5.44
      Ratio of net investment income to
       average net assets-annualized                             8.38              7.49


    (A)  Based on actual shares outstanding at the end of the
     corresponding period.
    (B)  Based on weighted average basic per share data.
    (C)  Distributions are determined based on taxable income
     calculated in accordance with income tax regulations which
     may differ from amounts determined under accounting
     principles generally accepted in the U.S.
    (D)  Represents the impact of the different share amounts
     (weighted average shares outstanding during the period and
     shares outstanding at the end of the period) in the per
     share data calculations and rounding impacts.
    (E)  Total return equals the change in the ending market
     value of the Company's common stock from the beginning of
     the period, taking into account distributions reinvested
     in accordance with the terms of the Company's dividend
     reinvestment plan. Total return does not take into account
     distributions that may be characterized as a return of
     capital.
    (F)  Amounts were not annualized.
    (G)  Average net assets are computed using the average of
     the balance of net assets at the end of each month of the
     reporting period.
    (H)  As a Business Development Company, the Company is
     generally required to maintain a ratio of at least 200% of
     total assets, less all liabilities and indebtedness not
     represented by senior securities, to total borrowings and
     guaranty commitments.  The Company's mandatorily
     redeemable preferred stock is characterized as borrowings
     for the asset coverage ratio.
    (I)  Asset coverage ratio is the ratio of the carrying
     value of the Company's total consolidated assets, less all
     liabilities and indebtedness not represented by senior
     securities, to the aggregate amount of senior securities
     representing indebtedness (including interest payable and
     guarantees). Asset coverage per unit is the asset coverage
     ratio expressed in terms of dollar amounts per one
     thousand dollars of indebtedness.
    (J)  Ratio of expenses to average net assets is computed
     using expenses before credits, if any, from the Adviser to
     the base management and incentive fees and including
     income tax expense.
    (K)  Ratio of net expenses to average net assets is
     computed using total expenses net of credits from the
     Adviser to the base management and incentive fees and
     including income tax expense.

SOURCE Gladstone Capital Corporation