Stock 2GI GIEAG IMMOBILIEN AG
Add to a list
To use this feature you must be a member
Log inSign up

Financials GIEAG Immobilien AG Xetra

Equities

2GI

DE0005492276

Real Estate Development & Operations

Delayed Xetra
Other stock markets
 16:36:21 28/03/2024 GMT 		5-day change 1st Jan Change
4.24 EUR +0.47% Intraday chart for GIEAG Immobilien AG -.--% -26.90%
2022 GIEAG Immobilien AG Reports Earnings Results for the Half Year Ended June 30, 2022 CI
2022 GIEAG Immobilien AG Submits Building Application for Reutlingen's Heinzelmann Site CI

Valuation

Fiscal Period: December 2018 2020 2021 2022 2023 2024 2025
Capitalization 1 44.04 85.15 89.33 44.36 11.3 11.3 -
Enterprise Value (EV) 1 44.04 85.15 280.5 292.8 249.6 248.2 230.2
P/E ratio 1.63 x 5.34 x 3.01 x -17.1 x -2.84 x -3.75 x 1.34 x
Yield - - 4.67% - - 9.26% 11.1%
Capitalization / Revenue 3.85 x - 0.64 x 0.53 x 0.51 x 0.42 x 0.12 x
EV / Revenue 3.85 x - 2.01 x 3.49 x 11.3 x 9.19 x 2.42 x
EV / EBITDA - - 5.96 x 26.9 x 46.2 x 42.1 x 11.6 x
EV / FCF - - 4.96 x -7.86 x -32.8 x 191 x 12.1 x
FCF Yield - - 20.1% -12.7% -3.04% 0.52% 8.3%
Price to Book - - 1.41 x 0.84 x 0.18 x 0.19 x 0.17 x
Nbr of stocks (in thousands) 4,155 4,174 4,174 4,185 4,185 4,185 -
Reference price 2 10.60 20.40 21.40 10.60 2.700 2.700 2.700
Announcement Date 30/05/19 22/06/21 24/06/22 11/07/23 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2020 2021 2022 2023 2024 2025
Net sales 1 11.45 - 139.8 83.98 22 27 95
EBITDA 1 - - 47.02 10.87 5.4 5.9 19.9
EBIT 1 - - 44.4 8.52 3 3.7 17.7
Operating Margin - - 31.76% 10.15% 13.64% 13.7% 18.63%
Earnings before Tax (EBT) 1 - - 35.75 0.148 -5.1 -3.9 10.8
Net income 1 - 15.93 29.78 -2.784 -4 -3 8.5
Net margin - - 21.31% -3.31% -18.18% -11.11% 8.95%
EPS 2 6.490 3.820 7.120 -0.6200 -0.9500 -0.7200 2.020
Free Cash Flow 1 - - 56.5 -37.27 -7.6 1.3 19.1
FCF margin - - 40.42% -44.38% -34.55% 4.81% 20.11%
FCF Conversion (EBITDA) - - 120.17% - - 22.03% 95.98%
FCF Conversion (Net income) - - 189.71% - - - 224.71%
Dividend per Share 2 - - 1.000 - - 0.2500 0.3000
Announcement Date 30/05/19 22/06/21 24/06/22 11/07/23 - - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2020 2021 2022 2023 2024 2025
Net Debt 1 - - 191 248 238 237 219
Net Cash position 1 - - - - - - -
Leverage (Debt/EBITDA) - - 4.065 x 22.86 x 44.13 x 40.15 x 11 x
Free Cash Flow 1 - - 56.5 -37.3 -7.6 1.3 19.1
ROE (net income / shareholders' equity) - - 58.3% -4.63% -6.1% -4.9% 12.3%
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share 2 - - 15.20 12.60 15.00 14.30 16.00
Cash Flow per Share 2 - - 13.70 -8.080 -2.300 -0.1300 4.380
Capex 1 - - 0.67 0.99 0.3 0.4 1.4
Capex / Sales - - 0.48% 1.18% 1.36% 1.48% 1.47%
Announcement Date 30/05/19 22/06/21 24/06/22 11/07/23 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for GIEAG Immobilien AG

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
2.7 EUR
Average target price
6 EUR
Spread / Average Target
+122.22%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Real Estate Development & Operations

1st Jan change Capi.
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
+7.32% 27.84B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-10.60% 26.91B
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+20.72% 25.02B
DLF LIMITED Stock DLF Limited
+12.65% 24.4B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+11.34% 21.69B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+31.55% 20.61B
EMAAR PROPERTIES Stock Emaar Properties
-5.30% 18.62B
POLY DEVELOPMENTS AND HOLDINGS GROUP CO., LTD. Stock Poly Developments and Holdings Group Co., Ltd.
+4.75% 16.98B
MACROTECH DEVELOPERS LIMITED Stock Macrotech Developers Limited
+26.50% 16.08B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. 2GI Stock
  4. 2GI Stock
  5. Financials GIEAG Immobilien AG