6fd4004b-f198-45d9-a7e0-ae2bcc389f8b.pdf Appendix 5B

Rule 5.5

Mining exploration entity and oil and gas exploration entity quarterly report

Introduced 01/07/96 Origin Appendix 8 Amended 01/07/97, 01/07/98, 30/09/01, 01/06/10, 17/12/10, 01/05/2013

Name of entity


Phosphate Australia Limited


ABN Quarter ended ("current quarter")


51 129 158 550

31 December 2015


Consolidated statement of cash flows



Cash flows related to operating activities


  1. Receipts from product sales and related debtors

  2. Payments for (a) exploration & evaluation

    1. development

    2. production

    3. administration

    4. Dividends received

    5. Interest and other items of a similar nature received

    6. Interest and other costs of finance paid

    7. Income taxes paid/(refunded)

    8. Other



    Net Operating Cash Flows

    Current quarter

    $A'000

    Year to date (6 months)

    $A'000


    (171)


    (103)


    28


    (476)


    (188)


    43


    (246)


    (621)


    Cash flows related to investing activities

    1. Payment for purchases of: (a) prospects

      1. equity investments

      2. other fixed assets

      3. Proceeds from sale of: (a) prospects

        1. equity investments

        2. other fixed assets

        3. Loans to other entities

        4. Loans repaid by other entities

        5. Other (Environmental Bond part repaid)

        6. Total operating and investing cash flows (carried forward)


        Net investing cash flows


        (1)


        (1)


        (1)


        (1)


        (247)


        (622)


        1.13 Total operating and investing cash flows (brought forward)


        (247)


        (622)


        Cash flows related to financing activities

        1.14 Proceeds from issues of shares, options, etc.

        1.15 Proceeds from sale of forfeited shares

        1.16 Proceeds from borrowings

        1.17 Repayment of borrowings

        1.18 Dividends paid

        1.19 Other (share issue costs)

        Net financing cash flows

        -

        -


        Net increase (decrease) in cash held


        (247)


        (622)

        1.20 Cash at beginning of quarter/year to date

        3,294

        3,669

        1.21 Exchange rate adjustments to item 1.20

        1.22 Cash at end of quarter

        3,047

        3,047


        Payments to directors of the entity, associates of the directors, related entities of the entity and associates of the related entities


        Current quarter

        $A'000


        1. Aggregate amount of payments to the parties included in item 1.2 56

        2. Aggregate amount of loans to the parties included in item 1.10

        3. Explanation necessary for an understanding of the transactions

        Director's fees, salaries and superannuation.


        Non‐cash financing and investing activities


        1. Details of financing and investing transactions which have had a material effect on consolidated assets and liabilities but did not involve cash flows

          Nil


        2. Details of outlays made by other entities to establish or increase their share in projects in which the reporting entity has an interest


        Nil

        Financing facilities available

        Add notes as necessary for an understanding of the position.


        Amount available

        $A'000

        Amount used

        $A'000


        Nil


        Nil

        Nil

        Nil

        1. Loan facilities


        2. Credit standby arrangements


        Estimated cash outflows for next quarter



        1. Exploration and evaluation

        2. Development

        3. Production

        4. Administration




        $A'000

        100

        -

        -

        100


        Total


        200


        Reconciliation of cash


        Reconciliation of cash at the end of the quarter (as shown in the consolidated statement of cash flows) to the related items in the accounts is as follows.

        Current quarter

        $A'000

        Previous quarter

        $A'000

        1. Cash on hand and at bank

        2. Deposits at call

        3. Bank overdraft

        4. Other (provide details)




        137

        162

        2,910

        3,132

        -

        -

        -

        -

        Total: cash at end of quarter (item 1.22)

        3,047

        3,294

        Changes in interests in mining tenements and petroleum tenements


        Tenement reference and location

        Nature of interest (note (2))

        Interest at beginning of quarter

        Interest at end of quarter

        E80/4935

        Withdrawn

        100%

        0%

        E80/4937

        Withdrawn

        100%

        0%

        E12/11

        Withdrawn

        100%

        0%

        EL28152

        Withdrawn

        100%

        0%

        EL26604

        Refused

        100%

        0%

        EL26645,6,8,9

        Refused

        100%

        0%

        EL26650

        Refused

        100%

        0%

        EL27854,5,6

        Refused

        100%

        0%

        EL28220

        Refused

        100%

        0%

        E04/2424

        Application

        0%

        100%

        E45/4629

        Application

        0%

        100%

        EL31050

        Application

        0%

        100%

        EL31051

        Application

        0%

        100%

        EL31052

        Application

        0%

        100%

        EL31053

        Application

        0%

        100%

        L04/98

        Application

        0%

        100%

        L04/99

        Application

        0%

        100%

        E25/525

        Application

        0%

        100%

        E38/3058

        Application

        0%

        100%

        1. Interests in mining tenements and petroleum tenements relinquished, reduced or lapsed


        2. Interests in mining tenements and petroleum tenements acquired or increased


        Issued and quoted securities at end of current quarter

        Description includes rate of interest and any redemption or conversion rights together with prices and dates.


        Total number

        Number quoted

        Issue price per security (see note 3) (cents)

        Amount paid up per security (see note 3) (cents)

        7.1 Preference

        +securities

        (description)

        7.2 Changes during

        quarter

        (a) Increases

        through issues

        (b) Decreases

        through returns

        of capital, buy‐

        backs,

        redemptions

        7.3 +Ordinary


        161,168,333


        161,168,333

        securities

        7.4 Changes during

        quarter

        (a) Increases

        through issues

        (b) Decreases

        through returns

        of capital, buy‐

        backs

        Phosphate Australia Ltd. issued this content on 2016-01-22 and is solely responsible for the information contained herein. Distributed by Public, unedited and unaltered, on 2016-01-22 01:24:07 UTC

        Original Document: http://www.phosphateaustralia.com.au/IRM/PDF/1479/QuarterlyCashflowReport