Market Closed -
Nasdaq
21:00:00 09/05/2024 BST
|
5-day change
|
1st Jan Change
|
32.43
USD
|
+0.37%
|
|
+1.47%
|
+0.06%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
949.7
|
876.6
|
1,035
|
1,100
|
958.5
|
962.2
|
-
|
Enterprise Value (EV)
1 |
949.7
|
876.6
|
1,035
|
1,100
|
958.5
|
962.2
|
962.2
|
P/E ratio
|
15.6
x
|
14.1
x
|
12.3
x
|
13.4
x
|
11.1
x
|
12.7
x
|
12.4
x
|
Yield
|
1.97%
|
2.3%
|
2.21%
|
2.47%
|
-
|
3.33%
|
3.54%
|
Capitalization / Revenue
|
4.98
x
|
4.18
x
|
4.7
x
|
4.23
x
|
3.73
x
|
3.83
x
|
3.69
x
|
EV / Revenue
|
4.98
x
|
4.18
x
|
4.7
x
|
4.23
x
|
3.73
x
|
3.83
x
|
3.69
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.66
x
|
1.4
x
|
1.55
x
|
1.97
x
|
1.45
x
|
1.36
x
|
1.24
x
|
Nbr of stocks (in thousands)
|
26,662
|
26,492
|
26,546
|
29,485
|
29,575
|
29,669
|
-
|
Reference price
2 |
35.62
|
33.09
|
38.98
|
37.30
|
32.41
|
32.43
|
32.43
|
Announcement Date
|
27/01/20
|
25/01/21
|
31/01/22
|
30/01/23
|
29/01/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
190.7
|
209.7
|
220.3
|
259.7
|
257.2
|
251.5
|
260.5
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
79.92
|
92.59
|
96.28
|
105.5
|
112.7
|
104.9
|
109
|
Operating Margin
|
41.91%
|
44.15%
|
43.71%
|
40.63%
|
43.81%
|
41.71%
|
41.83%
|
Earnings before Tax (EBT)
1 |
71.24
|
75.04
|
102.8
|
99.18
|
103.6
|
94.64
|
97.9
|
Net income
1 |
59.22
|
62.21
|
84.14
|
81.82
|
85.89
|
75.46
|
77.23
|
Net margin
|
31.05%
|
29.66%
|
38.19%
|
31.51%
|
33.4%
|
30%
|
29.65%
|
EPS
2 |
2.290
|
2.340
|
3.170
|
2.780
|
2.910
|
2.545
|
2.618
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.7000
|
0.7600
|
0.8600
|
0.9200
|
-
|
1.080
|
1.147
|
Announcement Date
|
27/01/20
|
25/01/21
|
31/01/22
|
30/01/23
|
29/01/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
56.84
|
55.7
|
64.66
|
66.43
|
67.53
|
66.05
|
65.67
|
64.74
|
63.94
|
62.82
|
60.82
|
61.84
|
63.61
|
63.77
|
64.12
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
24.4
|
24.43
|
16.5
|
31.15
|
32.81
|
30.44
|
28.06
|
29.02
|
28.52
|
27.09
|
24.08
|
25.85
|
26.68
|
26.94
|
26.49
|
Operating Margin
|
42.92%
|
43.86%
|
25.51%
|
46.9%
|
48.59%
|
46.08%
|
42.72%
|
44.82%
|
44.6%
|
43.12%
|
39.59%
|
41.8%
|
41.95%
|
42.24%
|
41.3%
|
Earnings before Tax (EBT)
1 |
26.4
|
22.43
|
9.736
|
28.78
|
30.73
|
29.94
|
25.26
|
26.88
|
26.04
|
25.47
|
23.18
|
22.94
|
23.73
|
24.17
|
24.48
|
Net income
1 |
21.49
|
19.27
|
9.067
|
23.75
|
24.6
|
24.42
|
20.81
|
22.12
|
21.45
|
21.51
|
19.02
|
18.3
|
19.12
|
19.03
|
18.78
|
Net margin
|
37.8%
|
34.6%
|
14.02%
|
35.75%
|
36.42%
|
36.96%
|
31.68%
|
34.17%
|
33.55%
|
34.23%
|
31.28%
|
29.6%
|
30.05%
|
29.85%
|
29.29%
|
EPS
2 |
0.8100
|
0.7300
|
0.3100
|
0.8100
|
0.8300
|
0.8300
|
0.7100
|
0.7500
|
0.7300
|
0.7300
|
0.6400
|
0.6200
|
0.6425
|
0.6425
|
0.6333
|
Dividend per Share
2 |
0.2100
|
0.2300
|
0.2300
|
0.2300
|
0.2300
|
0.2300
|
0.2500
|
0.2500
|
-
|
-
|
0.2700
|
0.2700
|
0.2700
|
0.2700
|
0.2867
|
Announcement Date
|
25/10/21
|
31/01/22
|
25/04/22
|
25/07/22
|
31/10/22
|
30/01/23
|
24/04/23
|
31/07/23
|
30/10/23
|
29/01/24
|
29/04/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
11.4%
|
10.5%
|
13.1%
|
13.4%
|
14.7%
|
12.3%
|
11.4%
|
ROA (Net income/ Total Assets)
|
1.43%
|
1.32%
|
1.57%
|
1.26%
|
1.42%
|
1.23%
|
1.23%
|
Assets
1 |
4,141
|
4,713
|
5,359
|
6,494
|
6,048
|
6,160
|
6,305
|
Book Value Per Share
2 |
21.50
|
23.60
|
25.20
|
18.90
|
22.40
|
23.90
|
26.10
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
27/01/20
|
25/01/21
|
31/01/22
|
30/01/23
|
29/01/24
|
-
|
-
|
Last Close Price
32.43
USD Average target price
35.5
USD Spread / Average Target +9.47% Consensus |
1st Jan change
|
Capi.
|
---|
| +0.06% | 962M | | +24.25% | 208B | | -0.27% | 72.06B | | +20.49% | 50.3B | | +4.01% | 48.51B | | +32.07% | 46.16B | | +10.86% | 36.52B | | -15.79% | 35.32B | | -96.60% | 32.25B | | +12.06% | 26.44B |
Commercial Banks
|