Valuation Gentex Corporation Deutsche Boerse AG

Stocks

Real-time Estimate Tradegate 09:45:00 02/10/2026 BST			5-day change	1st Jan Change
19.64 ^EUR	+2.85%		+1.04%	-1.97%

09-21	Gentex Corporation and Randolph Engineering Launch Thunderbirds X Gentex X Randolph Sunglasses Collection Featuring Authentic U.S. Air Force Lens Technology	CI
08-31	Gentex Corporation Announces Third Quarter 2026 Cash Dividend, Payable October 21, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	8,243	6,397	7,618	6,534	5,095	4,624	-	-
Change	-	-22.39%	19.09%	-14.23%	-22.03%	-9.23%	-	-
Enterprise Value (EV) ¹	7,975	6,159	7,377	6,278	4,949	4,410	4,337	4,247
Change	-	-22.77%	19.77%	-14.89%	-21.17%	-10.9%	-1.65%	-2.08%
P/E	23.2x	20.1x	17.8x	16.3x	13.4x	10.6x	9.73x	8.57x
PBR	4.25x	3.09x	3.27x	2.64x	2.02x	1.73x	1.56x	1.46x
PEG	-	-2.15x	0.5x	-3.75x	-11.79x	0.5x	1.13x	0.6x
Capitalization / Revenue	4.76x	3.33x	3.31x	2.82x	2.01x	1.73x	1.65x	1.57x
EV / Revenue	4.61x	3.21x	3.21x	2.71x	1.95x	1.65x	1.54x	1.44x
EV / EBITDA	15.7x	13.2x	12.5x	11.1x	8.3x	6.98x	6.64x	6.08x
EV / EBIT	19.5x	16.6x	14.9x	13.4x	10.1x	8.37x	7.99x	7.32x
EV / FCF	27.2x	32.1x	20.9x	17.8x	10.8x	8.96x	10x	9.36x
FCF Yield	3.68%	3.11%	4.79%	5.63%	9.25%	11.2%	10%	10.7%
Dividend per Share ²	0.48	0.48	0.48	0.48	0.48	0.48	0.488	0.506
Rate of return	1.38%	1.76%	1.47%	1.67%	2.06%	2.19%	2.22%	2.31%
EPS ²	1.5	1.36	1.84	1.76	1.74	2.078	2.257	2.562
Distribution rate	32%	35.3%	26.1%	27.3%	27.6%	23.1%	21.6%	19.7%
Net sales ¹	1,731	1,919	2,299	2,313	2,534	2,671	2,809	2,953
EBITDA ¹	508.9	466.6	589.1	563.3	596.4	631.9	653.4	698.9
EBIT ¹	409.8	370	495.7	468.6	492.3	526.9	542.7	580
Net income ¹	360.8	318.8	428.4	404.5	384.8	436.2	455.6	489.5
Net Debt ¹	-267.7	-237.8	-240.8	-255.6	-145.6	-214.7	-287.4	-377.6
Reference price ²	34.85	27.27	32.66	28.73	23.27	21.95	21.95	21.95
Nbr of stocks (in thousands)	236,520	234,582	233,253	227,432	218,943	210,683	-	-
Announcement Date	28/01/22	27/01/23	26/01/24	31/01/25	30/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CUMMINS INC.	18.08x	1.98x	10.87x	1.62%	71.17B
SUMITOMO ELECTRIC INDUSTRIES, LTD.	20.49x	1.4x	10.78x	1.81%	46.93B
WEICHAI POWER CO., LTD.	14.44x	0.65x	4.7x	4%	32.15B
DENSO CORPORATION	11.75x	0.56x	4.88x	3.99%	29.29B
HYUNDAI MOBIS CO.,LTD	8.23x	0.49x	6.24x	1.83%	24.79B
FUYAO GLASS INDUSTRY GROUP CO., LTD.	14.38x	2.6x	8.96x	4.24%	20.21B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED	29.23x	1.16x	12.24x	0.63%	17.23B
GENUINE PARTS COMPANY	19.53x	0.86x	10.34x	3.39%	17.25B
MAGNA INTERNATIONAL INC.	10.33x	0.49x	4.75x	3.08%	17.08B
Average	16.27x	1.13x	8.20x	2.73%	30.68B
Weighted average by Cap.	16.55x	1.27x	8.62x	2.53%