|
Real-time Estimate
Tradegate
18:34:58 15/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 31.48 EUR | +0.35% |
|
+2.76% | -21.96% |
| 09-08 | Genpact Announces CFO Changes | CI |
| 09-08 | Genpact Announces Management Changes | CI |
Company Valuation: Genpact Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 9,982 | 8,489 | 6,297 | 7,575 | 8,066 | 6,121 | - | - |
| Change | - | -14.96% | -25.82% | 20.29% | 6.48% | -24.1% | - | - |
| Enterprise Value (EV) 1 | 10,739 | 9,268 | 6,980 | 8,148 | 8,754 | 6,571 | 5,688 | 5,006 |
| Change | - | -13.69% | -24.69% | 16.73% | 7.44% | -24.93% | -13.45% | -11.98% |
| P/E | 27.8x | 24.6x | 10.2x | 15.1x | 14.9x | 10.3x | 9.26x | 8.31x |
| PBR | 5.29x | 4.47x | 3.52x | 3.14x | 3.24x | 2.23x | 1.77x | 1.43x |
| PEG | - | -15.66x | 0.1x | -0.9x | 1.52x | 0.8x | 0.8x | 0.7x |
| Capitalization / Revenue | 2.48x | 1.94x | 1.41x | 1.59x | 1.59x | 1.13x | 1.05x | 0.97x |
| EV / Revenue | 2.67x | 2.12x | 1.56x | 1.71x | 1.72x | 1.21x | 0.98x | 0.8x |
| EV / EBITDA | 13.9x | 11.5x | 8.35x | 9.22x | 9.14x | 6.45x | 5.07x | 4.09x |
| EV / EBIT | 16.2x | 12.9x | 9.15x | 10x | 9.86x | 6.85x | 5.45x | 4.41x |
| EV / FCF | 16.8x | 23.6x | 16x | 15.3x | 11.9x | 10.3x | 8.07x | 6.39x |
| FCF Yield | 5.97% | 4.24% | 6.24% | 6.54% | 8.39% | 9.69% | 12.4% | 15.6% |
| Dividend per Share 2 | 0.43 | 0.5 | 0.55 | 0.61 | - | 0.7443 | 0.8328 | 0.9075 |
| Rate of return | 0.81% | 1.08% | 1.58% | 1.42% | - | 2.04% | 2.29% | 2.49% |
| EPS 2 | 1.91 | 1.88 | 3.41 | 2.85 | 3.13 | 3.548 | 3.935 | 4.383 |
| Distribution rate | 22.5% | 26.6% | 16.1% | 21.4% | - | 21% | 21.2% | 20.7% |
| Net sales 1 | 4,022 | 4,371 | 4,477 | 4,767 | 5,080 | 5,437 | 5,823 | 6,297 |
| EBITDA 1 | 771.8 | 805.1 | 835.5 | 883.7 | 958.2 | 1,019 | 1,121 | 1,225 |
| EBIT 1 | 662.7 | 718.2 | 762.9 | 813.9 | 887.6 | 959.7 | 1,043 | 1,135 |
| Net income 1 | 369.4 | 353.4 | 631.3 | 513.7 | 552.5 | 605.3 | 662.7 | 724.2 |
| Net Debt 1 | 756.5 | 779.5 | 683.3 | 573.2 | 688.5 | 449.9 | -434 | -1,115 |
| Reference price 2 | 53.08 | 46.32 | 34.71 | 42.95 | 46.78 | 36.43 | 36.43 | 36.43 |
| Nbr of stocks (in thousands) | 188,060 | 183,258 | 181,412 | 176,361 | 172,414 | 168,034 | - | - |
| Announcement Date | 11/02/22 | 09/02/23 | 08/02/24 | 06/02/25 | 05/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 36.57x | 6.67x | 23.68x | 0.94% | 80.36B | |
| 37.94x | 1.26x | 13.59x | 0.98% | 16.86B | |
| 20.54x | 2.09x | 10.32x | 3.59% | 14.31B | |
| 25.46x | 2.84x | 12.17x | 2.93% | 12.11B | |
| 23.52x | 3.31x | 12.76x | 2.44% | 7.57B | |
| 14.69x | 0.63x | 8.9x | 1.46% | 6.55B | |
| 10.27x | 1.21x | 6.45x | 2.04% | 6.12B | |
| 21.45x | 2.31x | 10.9x | -.--% | 5.53B | |
| 18.44x | 0.4x | 9.2x | 4.04% | 5.17B | |
| Average | 23.21x | 2.30x | 12.00x | 2.05% | 17.18B | |
| Weighted average by Cap. | 30.61x | 4.35x | 17.66x | 1.55% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- G Stock
- 35G Stock
- Valuation Genpact Limited
Select your edition
All financial news and data tailored to specific country editions
