Valuation Genpact Limited Deutsche Boerse AG

Stocks

Real-time Estimate Tradegate 11:21:50 06/10/2026 BST			5-day change	1st Jan Change
29.86 ^EUR	+1.07%		+4.46%	-26.35%

09-16	Genpact Insider Sold Shares Worth $367,900, According to a Recent SEC Filing	MT
09-08	Genpact Announces CFO Changes	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	9,982	8,489	6,297	7,575	8,066	5,633	-	-
Change	-	-14.96%	-25.82%	20.29%	6.48%	-30.17%	-	-
Enterprise Value (EV) ¹	10,739	9,268	6,980	8,148	8,754	6,082	5,199	4,517
Change	-	-13.69%	-24.69%	16.73%	7.44%	-30.52%	-14.53%	-13.11%
P/E	27.8x	24.6x	10.2x	15.1x	14.9x	9.45x	8.52x	7.65x
PBR	5.29x	4.47x	3.52x	3.14x	3.24x	2.06x	1.63x	1.32x
PEG	-	-15.66x	0.1x	-0.9x	1.52x	0.7x	0.8x	0.7x
Capitalization / Revenue	2.48x	1.94x	1.41x	1.59x	1.59x	1.04x	0.97x	0.89x
EV / Revenue	2.67x	2.12x	1.56x	1.71x	1.72x	1.12x	0.89x	0.72x
EV / EBITDA	13.9x	11.5x	8.35x	9.22x	9.14x	5.97x	4.64x	3.69x
EV / EBIT	16.2x	12.9x	9.15x	10x	9.86x	6.34x	4.98x	3.98x
EV / FCF	16.8x	23.6x	16x	15.3x	11.9x	9.55x	7.38x	5.77x
FCF Yield	5.97%	4.24%	6.24%	6.54%	8.39%	10.5%	13.6%	17.3%
Dividend per Share ²	0.43	0.5	0.55	0.61	0.68	0.7443	0.8328	0.9075
Rate of return	0.81%	1.08%	1.58%	1.42%	1.45%	2.22%	2.48%	2.71%
EPS ²	1.91	1.88	3.41	2.85	3.13	3.548	3.935	4.383
Distribution rate	22.5%	26.6%	16.1%	21.4%	21.7%	21%	21.2%	20.7%
Net sales ¹	4,022	4,371	4,477	4,767	5,080	5,437	5,823	6,297
EBITDA ¹	771.8	805.1	835.5	883.7	958.2	1,019	1,121	1,225
EBIT ¹	662.7	718.2	762.9	813.9	887.6	959.7	1,043	1,135
Net income ¹	369.4	353.4	631.3	513.7	552.5	605.3	662.7	724.2
Net Debt ¹	756.5	779.5	683.3	573.2	688.5	449.9	-434	-1,115
Reference price ²	53.08	46.32	34.71	42.95	46.78	33.52	33.52	33.52
Nbr of stocks (in thousands)	188,060	183,258	181,412	176,361	172,414	168,034	-	-
Announcement Date	11/02/22	09/02/23	08/02/24	06/02/25	05/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
VISA, INC.	29.51x	15.04x	21.37x	0.73%	679B
CINTAS CORPORATION	35.45x	6.5x	23.06x	1.02%	78.07B
UNITED RENTALS, INC.	23.35x	4.58x	10.08x	0.72%	66.87B
NEBIUS GROUP	-102.12x	23.21x	55.81x	-.--%	63.75B
PAYPAL HOLDINGS, INC.	10.7x	1.42x	7.32x	1.03%	46.55B
BLOCK, INC.	46.32x	1.71x	9.57x	-.--%	46.08B
SUNBELT RENTALS HOLDINGS, INC.	19.76x	3.37x	8.03x	1.6%	31.71B
CORPAY, INC.	20.15x	6.15x	11.73x	-.--%	26.38B
FISERV, INC.	9.79x	2.57x	6.2x	-.--%	24.54B
Average	10.32x	7.17x	17.02x	0.57%	118.06B
Weighted average by Cap.	20.59x	12.21x	20.74x	0.68%