Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
17.16 INR | +1.00% | -9.06% | +2.08% |
Valuation
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 470.6 | 393.4 | 235.3 | 494.6 | 952.6 | 1,004 |
Enterprise Value (EV) 1 | 495.1 | 437.2 | 283 | 566.5 | 978.9 | 1,036 |
P/E ratio | 56.4 x | 17.7 x | 12.7 x | 12.3 x | 24.3 x | 16.7 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 1.06 x | 0.7 x | 0.42 x | 0.82 x | 1.56 x | 1.53 x |
EV / Revenue | 1.12 x | 0.78 x | 0.5 x | 0.94 x | 1.6 x | 1.58 x |
EV / EBITDA | 16.3 x | 9.22 x | 7.23 x | 8.03 x | 17.9 x | 20.8 x |
EV / FCF | 24.7 x | -19.4 x | -38.4 x | -20.6 x | 32.8 x | -5.89 x |
FCF Yield | 4.05% | -5.15% | -2.61% | -4.86% | 3.05% | -17% |
Price to Book | 1.48 x | 1.16 x | 0.66 x | 1.25 x | 2.17 x | 1.23 x |
Nbr of stocks (in thousands) | 126,503 | 126,503 | 126,503 | 126,503 | 126,503 | 179,010 |
Reference price 2 | 3.720 | 3.110 | 1.860 | 3.910 | 7.530 | 5.610 |
Announcement Date | 06/07/18 | 06/09/19 | 06/09/20 | 08/09/21 | 09/09/22 | 09/09/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 443.4 | 563.4 | 562.3 | 600.4 | 612.1 | 656 |
EBITDA 1 | 30.45 | 47.44 | 39.12 | 70.53 | 54.76 | 49.7 |
EBIT 1 | 21.23 | 37.59 | 29.07 | 61.72 | 46.88 | 40.51 |
Operating Margin | 4.79% | 6.67% | 5.17% | 10.28% | 7.66% | 6.17% |
Earnings before Tax (EBT) 1 | 14.53 | 30.27 | 25.49 | 50.62 | 50.94 | 63.73 |
Net income 1 | 8.358 | 22.21 | 18.56 | 40.38 | 39.23 | 49.21 |
Net margin | 1.88% | 3.94% | 3.3% | 6.73% | 6.41% | 7.5% |
EPS 2 | 0.0660 | 0.1755 | 0.1467 | 0.3190 | 0.3101 | 0.3369 |
Free Cash Flow 1 | 20.03 | -22.5 | -7.372 | -27.55 | 29.87 | -175.8 |
FCF margin | 4.52% | -3.99% | -1.31% | -4.59% | 4.88% | -26.8% |
FCF Conversion (EBITDA) | 65.78% | - | - | - | 54.54% | - |
FCF Conversion (Net income) | 239.68% | - | - | - | 76.13% | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 06/07/18 | 06/09/19 | 06/09/20 | 08/09/21 | 09/09/22 | 09/09/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 24.5 | 43.8 | 47.7 | 71.8 | 26.3 | 31.3 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 0.8054 x | 0.9234 x | 1.219 x | 1.018 x | 0.4808 x | 0.6294 x |
Free Cash Flow 1 | 20 | -22.5 | -7.37 | -27.5 | 29.9 | -176 |
ROE (net income / shareholders' equity) | 2.67% | 6.77% | 5.34% | 10.7% | 9.39% | 7.55% |
ROA (Net income/ Total Assets) | 2.66% | 4.6% | 3.34% | 6.66% | 4.62% | 2.53% |
Assets 1 | 313.9 | 483 | 555.1 | 606.4 | 849.8 | 1,947 |
Book Value Per Share 2 | 2.510 | 2.670 | 2.820 | 3.140 | 3.460 | 4.550 |
Cash Flow per Share 2 | 0.0100 | 0.0200 | 0.0200 | 0.0200 | 0.5900 | 0.8000 |
Capex 1 | 7.62 | 10.4 | 2.95 | 0.79 | 3.9 | 398 |
Capex / Sales | 1.72% | 1.85% | 0.52% | 0.13% | 0.64% | 60.65% |
Announcement Date | 06/07/18 | 06/09/19 | 06/09/20 | 08/09/21 | 09/09/22 | 09/09/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+2.08% | 46.77M | |
+40.73% | 739B | |
+32.83% | 598B | |
-6.30% | 353B | |
+15.15% | 318B | |
+4.05% | 285B | |
+15.00% | 240B | |
+9.78% | 210B | |
-5.52% | 206B | |
+6.17% | 164B |
- Stock Market
- Equities
- GENNEX6 Stock
- Financials Gennex Laboratories Limited