Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.07 CAD | +27.27% |
|
+7.69% | -58.82% |
Valuation
Fiscal Period: Juni | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 10.21 | 0.5698 | 0.8626 | 5.53 | 1.149 | 2.765 |
Enterprise Value (EV) 2 | 9.725 | 0.5674 | 0.8545 | 5.347 | 1.104 | 2.687 |
P/E ratio | -0.04 x | -0.12 x | -2.77 x | -4.17 x | 1.55 x | -6.88 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 85.7 x | - | - | - | - | - |
EV / Revenue | 81.6 x | - | - | - | - | - |
EV / EBITDA | -5.32 x | -0.41 x | - | - | - | - |
EV / FCF | 0.97 x | -11.9 x | -3.66 x | 10.2 x | -1.06 x | 44 x |
FCF Yield | 103% | -8.39% | -27.3% | 9.8% | -94.2% | 2.27% |
Price to Book | -64.4 x | -1.85 x | -4.8 x | -5.54 x | -5.9 x | -6.09 x |
Nbr of stocks (in thousands) | 6,006 | 7,597 | 17,251 | 27,651 | 27,651 | 27,651 |
Reference price 3 | 1.700 | 0.0750 | 0.0500 | 0.2000 | 0.0416 | 0.1000 |
Announcement Date | 29/10/18 | 01/11/19 | 28/10/20 | 29/10/21 | 26/10/22 | 30/10/23 |
Income Statement Evolution (Annual data)
Fiscal Period: Juni | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 0.1192 | - | - | - | - | - |
EBITDA 1 | -1.828 | -1.382 | - | - | - | - |
EBIT 1 | -1.833 | -1.385 | -0.2037 | -1.019 | -0.2217 | -0.3617 |
Operating Margin | -1,537.8% | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -11.89 | -0.848 | -0.1881 | -0.9419 | 0.7421 | -0.402 |
Net income 1 | -11.85 | -4.645 | -0.1881 | -0.9419 | 0.7421 | -0.402 |
Net margin | -9,941.32% | - | - | - | - | - |
EPS 2 | -40.01 | -0.6317 | -0.0181 | -0.0480 | 0.0268 | -0.0145 |
Free Cash Flow 1 | 9.983 | -0.0476 | -0.2333 | 0.5242 | -1.04 | 0.061 |
FCF margin | 8,375.41% | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 29/10/18 | 01/11/19 | 28/10/20 | 29/10/21 | 26/10/22 | 30/10/23 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 0.48 | 0 | 0.01 | 0.18 | 0.05 | 0.08 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 9.98 | -0.05 | -0.23 | 0.52 | -1.04 | 0.06 |
ROE (net income / shareholders' equity) | 8,312% | 441% | 77.1% | 160% | -124% | 114% |
ROA (Net income/ Total Assets) | -266% | -208% | -484% | -576% | -94.2% | -158% |
Assets 1 | 4.453 | 2.235 | 0.0389 | 0.1635 | -0.7881 | 0.2542 |
Book Value Per Share 2 | -0.0300 | -0.0400 | -0.0100 | -0.0400 | -0.0100 | -0.0200 |
Cash Flow per Share 2 | 0.0900 | 0 | 0 | 0.0100 | 0 | 0 |
Capex 1 | 0.03 | - | - | - | - | - |
Capex / Sales | 26.72% | - | - | - | - | - |
Announcement Date | 29/10/18 | 01/11/19 | 28/10/20 | 29/10/21 | 26/10/22 | 30/10/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-58.82% | 2.12M | |
+14.97% | 110B | |
+2.97% | 45.87B | |
+7.99% | 18.37B | |
+9.47% | 15.42B | |
+24.82% | 11.67B | |
+57.24% | 4.71B | |
-30.10% | 2.96B | |
-19.82% | 1.02B | |
+9.35% | 757M |
- Stock Market
- Equities
- AIG Stock
- Financials Genesis AI Corp.