End-of-day quote
Moscow Micex - RTS
23:00:00 06/07/2022 BST
|
5-day change
|
1st Jan Change
|
23,800
RUB
|
-0.83%
|
|
-.--%
|
-.--%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
2,170
|
1,720
|
2,261
|
5,225
|
3,740
|
2,862
|
Enterprise Value (EV)
1 |
2,508
|
3,386
|
3,278
|
6,729
|
5,419
|
5,902
|
P/E ratio
|
2.41
x
|
2.08
x
|
3.46
x
|
12.1
x
|
6.88
x
|
5.69
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.31
x
|
0.23
x
|
0.3
x
|
0.69
x
|
0.43
x
|
0.29
x
|
EV / Revenue
|
0.35
x
|
0.45
x
|
0.44
x
|
0.88
x
|
0.62
x
|
0.59
x
|
EV / EBITDA
|
1.01
x
|
1.74
x
|
1.59
x
|
3.75
x
|
3.02
x
|
1.96
x
|
EV / FCF
|
556
x
|
-2.07
x
|
22.1
x
|
-10.7
x
|
-5.47
x
|
-12.2
x
|
FCF Yield
|
0.18%
|
-48.4%
|
4.52%
|
-9.32%
|
-18.3%
|
-8.2%
|
Price to Book
|
0.16
x
|
0.11
x
|
0.14
x
|
0.3
x
|
0.2
x
|
0.14
x
|
Nbr of stocks (in thousands)
|
120
|
120
|
120
|
120
|
120
|
120
|
Reference price
2 |
18,050
|
14,300
|
18,800
|
43,450
|
31,100
|
23,800
|
Announcement Date
|
28/02/18
|
27/02/19
|
26/02/20
|
25/02/21
|
25/02/22
|
26/04/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
7,098
|
7,610
|
7,489
|
7,622
|
8,725
|
9,963
|
EBITDA
1 |
2,483
|
1,943
|
2,061
|
1,794
|
1,793
|
3,012
|
EBIT
1 |
1,952
|
1,397
|
1,387
|
1,084
|
1,012
|
2,231
|
Operating Margin
|
27.5%
|
18.36%
|
18.52%
|
14.22%
|
11.6%
|
22.4%
|
Earnings before Tax (EBT)
1 |
1,987
|
1,363
|
1,394
|
1,077
|
1,169
|
1,509
|
Net income
1 |
1,568
|
956.4
|
1,052
|
787.2
|
818.4
|
1,057
|
Net margin
|
22.09%
|
12.57%
|
14.04%
|
10.33%
|
9.38%
|
10.61%
|
EPS
2 |
7,503
|
6,867
|
5,440
|
3,596
|
4,520
|
4,186
|
Free Cash Flow
1 |
4.508
|
-1,639
|
148.2
|
-627.1
|
-990.3
|
-484
|
FCF margin
|
0.06%
|
-21.54%
|
1.98%
|
-8.23%
|
-11.35%
|
-4.86%
|
FCF Conversion (EBITDA)
|
0.18%
|
-
|
7.19%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
0.29%
|
-
|
14.09%
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
28/02/18
|
27/02/19
|
26/02/20
|
25/02/21
|
25/02/22
|
26/04/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
337
|
1,667
|
1,018
|
1,504
|
1,680
|
3,040
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.1359
x
|
0.858
x
|
0.4939
x
|
0.8381
x
|
0.9369
x
|
1.009
x
|
Free Cash Flow
1 |
4.51
|
-1,639
|
148
|
-627
|
-990
|
-484
|
ROE (net income / shareholders' equity)
|
11.9%
|
6.68%
|
6.62%
|
4.62%
|
4.49%
|
5.15%
|
ROA (Net income/ Total Assets)
|
7.4%
|
4.46%
|
3.86%
|
2.82%
|
2.43%
|
4.57%
|
Assets
1 |
21,186
|
21,449
|
27,236
|
27,956
|
33,704
|
23,140
|
Book Value Per Share
2 |
115,917
|
125,571
|
137,848
|
146,475
|
156,209
|
175,275
|
Cash Flow per Share
2 |
69.80
|
67.60
|
33.40
|
16.60
|
25.00
|
33.70
|
Capex
1 |
1,354
|
2,699
|
1,953
|
1,678
|
1,828
|
4,262
|
Capex / Sales
|
19.08%
|
35.47%
|
26.07%
|
22.02%
|
20.95%
|
42.78%
|
Announcement Date
|
28/02/18
|
27/02/19
|
26/02/20
|
25/02/21
|
25/02/22
|
26/04/23
|
|
1st Jan change
|
Capi.
|
---|
| -.--% | 30.95M | | -8.81% | 25.47B | | +1.10% | 17.68B | | +18.78% | 15.16B | | -12.24% | 11.42B | | +21.36% | 9.38B | | +8.43% | 9.02B | | +3.79% | 7.54B | | +2.81% | 7.44B | | +9.92% | 6.63B |
Other Natural Gas Utilities
|