|
End-of-day quote
Berne S.E.
28/09/2026
|
5-day change | 1st Jan Change | ||
| 32.00 CHF | +0.70% |
|
-2.31% | - |
| 09-24 | Gaming and Leisure Properties Shares Fall After JPMorgan Downgrade | MT |
| 09-24 | JPMorgan Downgrades Gaming and Leisure Properties to Neutral From Overweight, Adjusts PT to $46 From $51 | MT |
Company Valuation: Gaming and Leisure Properties, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 11,973 | 13,414 | 13,177 | 13,215 | 12,648 | 11,238 | - | - |
| Change | - | 12.04% | -1.77% | 0.28% | -4.29% | -11.14% | - | - |
| Enterprise Value (EV) 1 | 17,854 | 19,357 | 19,175 | 20,549 | 19,688 | 19,300 | 19,495 | 19,660 |
| Change | - | 8.42% | -0.94% | 7.16% | -4.19% | -1.97% | 1.01% | 0.85% |
| P/E | 21.5x | 19.3x | 17.8x | 16.8x | 15.1x | 11.9x | 11.6x | 11.1x |
| PBR | 3.84x | 3.59x | 3.31x | 3.19x | 2.81x | 2.2x | 2.2x | 2.15x |
| PEG | - | 1x | 6.87x | 4.65x | 5.42x | 1.2x | 4x | 2.49x |
| Capitalization / Revenue | 9.84x | 10.2x | 9.15x | 8.63x | 7.93x | 6.5x | 6.15x | 5.95x |
| EV / Revenue | 14.7x | 14.8x | 13.3x | 13.4x | 12.3x | 11.2x | 10.7x | 10.4x |
| EV / EBITDA | 16.3x | 15.8x | 14.7x | 15x | 13.4x | 11.9x | 11.3x | 11x |
| EV / EBIT | 21.2x | 18.8x | 17.9x | 18.2x | 16.4x | 14.2x | 13.6x | 13.1x |
| EV / FCF | 22.6x | 21.6x | 19.9x | 19.9x | 23.9x | 16.3x | 15.4x | - |
| FCF Yield | 4.42% | 4.63% | 5.02% | 5.03% | 4.19% | 6.14% | 6.5% | - |
| Dividend per Share 2 | 2.66 | 2.805 | 3.15 | 3.04 | 3.1 | 3.234 | 3.338 | 3.455 |
| Rate of return | 5.47% | 5.38% | 6.38% | 6.31% | 6.94% | 8.37% | 8.64% | 8.94% |
| EPS 2 | 2.26 | 2.7 | 2.77 | 2.87 | 2.95 | 3.242 | 3.336 | 3.485 |
| Distribution rate | 118% | 104% | 114% | 106% | 105% | 99.8% | 100% | 99.2% |
| Net sales 1 | 1,216 | 1,312 | 1,440 | 1,532 | 1,595 | 1,729 | 1,827 | 1,888 |
| EBITDA 1 | 1,097 | 1,222 | 1,307 | 1,374 | 1,467 | 1,622 | 1,721 | 1,783 |
| EBIT 1 | 841.8 | 1,030 | 1,069 | 1,131 | 1,201 | 1,358 | 1,434 | 1,497 |
| Net income 1 | 534 | 684.7 | 734.3 | 784.6 | 825.1 | 947.7 | 998.1 | 1,044 |
| Net Debt 1 | 5,881 | 5,943 | 5,998 | 7,334 | 7,041 | 8,061 | 8,257 | 8,422 |
| Reference price 2 | 48.66 | 52.09 | 49.35 | 48.16 | 44.69 | 38.63 | 38.63 | 38.63 |
| Nbr of stocks (in thousands) | 246,051 | 257,517 | 267,016 | 274,392 | 283,008 | 290,920 | - | - |
| Announcement Date | 24/02/22 | 23/02/23 | 27/02/24 | 20/02/25 | 19/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.43x | 10.02x | 12.17x | 7.88% | 25.53B | |
| 16.52x | 3.1x | 10.45x | 6.88% | 15.52B | |
| 11.92x | 11.16x | 11.9x | 8.37% | 11.24B | |
| 31.15x | 4.27x | 13.36x | 3.97% | 8.33B | |
| 23.11x | 3.67x | 11.44x | 5.87% | 3.86B | |
| 36.76x | 2.71x | 10.9x | 6.42% | 3.17B | |
| 10.71x | 10.61x | 11.27x | 6.7% | 3.09B | |
| 16.24x | 3.1x | 11.18x | 3.24% | 2.59B | |
| Average | 19.35x | 6.08x | 11.58x | 6.17% | 9.17B | |
| Weighted average by Cap. | 15.62x | 7.21x | 11.73x | 6.92% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GLPI Stock
- 2GL Stock
- Valuation Gaming and Leisure Properties, Inc.
Select your edition
All financial news and data tailored to specific country editions
