Valuation : GamePlan, Inc.

Market Cap 24.57M 21.15M 19.86M 18.13M 34.06M 2.34B 34.31M 235M 91.58M 1.19B 92.25M 90.25M 3.93B P/E 2024
46.7x
P/E 2025 -4.55x
Enterprise Value 46.68M 40.19M 37.74M 34.45M 64.71M 4.44B 65.17M 447M 174M 2.25B 175M 171M 7.46B EV / Sales 2024
1.67x
EV / Sales 2025 0.21x
Free-Float
24.75%
Yield 2024 *
-
Yield 2025 -
Manager TitleAgeSince
Chief Executive Officer - 31/07/2022
Director of Finance/CFO 65 16/01/2025
Compliance Officer - 31/12/2021
Director TitleAgeSince
Director/Board Member 51 31/12/2019
Director/Board Member - 31/07/2022
Director/Board Member - 30/09/2023
Change 5-day change 1-year change 3-year change Capi.($)
+18.00%+18.00% - - 24.57M
-4.13%-3.54%-40.53%+131.49% 49.63B
-4.64%-2.94%-43.30%+39.35% 15.27B
-0.36%-12.56%+26.79%+711.20% 14.63B
-0.46%-10.54%+15.21% - 5.24B
-0.76%+4.03%-46.30% - 5.16B
-3.78%-6.42%-25.81%-16.88% 2.95B
+4.49%+6.89%-62.91%+1,317.39% 2.5B
-5.06%-2.19% - - 2.42B
-1.39%-7.53%-73.48% - 2.12B
Average +0.25%+2.48%-31.29%+436.51% 11.1B
Weighted average by Cap. -2.96%+2.77%-29.02%+244.47%

Financials

2024 2025
Net sales 285M 246M 231M 211M 396M 27.15B 398M 2.73B 1.06B 13.77B 1.07B 1.05B 45.59B 235M 202M 190M 173M 325M 22.32B 328M 2.25B 874M 11.32B 881M 862M 37.48B
Net income 10.28M 8.85M 8.31M 7.59M 14.26M 979M 14.36M 98.52M 38.33M 496M 38.61M 37.77M 1.64B -6.03M -5.2M -4.88M -4.45M -8.37M -574M -8.43M -57.81M -22.49M -291M -22.66M -22.16M -964M
Net Debt 25.79M 22.21M 20.85M 19.03M 35.76M 2.45B 36.01M 247M 96.13M 1.24B 96.84M 94.73M 4.12B 22.11M 19.03M 17.87M 16.31M 30.65M 2.1B 30.87M 212M 82.4M 1.07B 83M 81.2M 3.53B
Logo GamePlan, Inc.
Athena Bitcoin Global operates an international network of Athena Bitcoin kiosks, which are freestanding kiosks that permit customers to buy or sell Bitcoin in exchange for fiat currencies. The Company, through its subsidiary, Athena Bitcoin, Inc., is a provider of various crypto asset transaction platforms, including the operation of automated teller machines (ATMs) and personalized services (Athena Plus) for the purpose of selling and buying crypto assets, white-label operations and payment services. Its comprehensive fintech platform enables POS merchant payments powered by Athena Pay and the Company provides safe, reliable and personalized trading services through its Athena Plus services. The Company’s network of Athena Bitcoin ATMs is active in around 33 states and the territory of Puerto Rico in the United States, and four countries in Central and South America. The Company places its machines in convenience stores, shopping centers, and other easily accessible locations.
Employees
-