Stock 6400 FUJI SEIKI CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Fuji Seiki Co.,Ltd.

Equities

6400

JP3815100007

Industrial Machinery & Equipment

Market Closed - Japan Exchange
Other stock markets
 07:00:00 02/05/2024 BST 		5-day change 1st Jan Change
312 JPY 0.00% Intraday chart for Fuji Seiki Co.,Ltd. +0.32% +1.63%
2023 Fuji Seiki Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2023 CI
2019 Fuji Seiki Co., Ltd. acquired Akimoto Seiki Kogyo Co., Ltd. from Nakako Akimoto. CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,094 2,257 9,805 3,922 2,732 2,488
Enterprise Value (EV) 1 4,399 5,010 12,884 6,732 5,494 4,709
P/E ratio 12 x 7.88 x 99.8 x 7.81 x 8.03 x 10.7 x
Yield 1.46% 1.72% 0.4% - 2.08% -
Capitalization / Revenue 0.34 x 0.34 x 1.66 x 0.53 x 0.35 x 0.3 x
EV / Revenue 0.72 x 0.76 x 2.18 x 0.9 x 0.7 x 0.57 x
EV / EBITDA 6.03 x 6.84 x 16.6 x 5.87 x 5.19 x 4.68 x
EV / FCF 18.7 x 413 x -73.9 x 23.7 x -48.2 x 8.99 x
FCF Yield 5.36% 0.24% -1.35% 4.22% -2.07% 11.1%
Price to Book 1.57 x 1.42 x 5.96 x 1.79 x 0.98 x 0.78 x
Nbr of stocks (in thousands) 7,641 7,755 7,888 7,956 8,107 8,105
Reference price 2 274.0 291.0 1,243 493.0 337.0 307.0
Announcement Date 29/03/19 30/03/20 31/03/21 31/03/22 30/03/23 28/03/24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 6,149 6,592 5,912 7,467 7,832 8,263
EBITDA 1 730 732 775 1,147 1,059 1,006
EBIT 1 385 387 283 605 483 425
Operating Margin 6.26% 5.87% 4.79% 8.1% 6.17% 5.14%
Earnings before Tax (EBT) 1 214 334 138 691 473 394
Net income 1 177 289 99 505 338 232
Net margin 2.88% 4.38% 1.67% 6.76% 4.32% 2.81%
EPS 2 22.77 36.94 12.45 63.15 41.97 28.62
Free Cash Flow 1 235.6 12.12 -174.4 284.2 -114 523.6
FCF margin 3.83% 0.18% -2.95% 3.81% -1.46% 6.34%
FCF Conversion (EBITDA) 32.28% 1.66% - 24.78% - 52.05%
FCF Conversion (Net income) 133.12% 4.2% - 56.29% - 225.7%
Dividend per Share 2 4.000 5.000 5.000 - 7.000 -
Announcement Date 29/03/19 30/03/20 31/03/21 31/03/22 30/03/23 28/03/24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2020 S1 2021 S1 2021 Q3 2022 Q1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3
Net sales 1 3,200 3,788 1,970 1,958 3,742 2,017 2,126 4,080 2,014
EBITDA - - - - - - - - -
EBIT 1 225 375 145 183 258 121 89 150 111
Operating Margin 7.03% 9.9% 7.36% 9.35% 6.89% 6% 4.19% 3.68% 5.51%
Earnings before Tax (EBT) 1 64 473 135 192 245 144 73 123 105
Net income 1 27 366 91 149 165 128 51 47 65
Net margin 0.84% 9.66% 4.62% 7.61% 4.41% 6.35% 2.4% 1.15% 3.23%
EPS 2 3.440 46.06 11.51 18.71 20.60 15.92 6.390 5.870 7.980
Dividend per Share - - - - - - - - -
Announcement Date 07/08/20 06/08/21 12/11/21 16/06/22 09/08/22 14/11/22 15/05/23 09/08/23 14/11/23
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 2,305 2,753 3,079 2,810 2,762 2,221
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.158 x 3.761 x 3.973 x 2.45 x 2.608 x 2.208 x
Free Cash Flow 1 236 12.1 -174 284 -114 524
ROE (net income / shareholders' equity) 12.8% 19% 5.49% 28% 13.5% 7.76%
ROA (Net income/ Total Assets) 3.91% 3.66% 2.45% 4.84% 3.56% 3.07%
Assets 1 4,521 7,892 4,039 10,435 9,499 7,551
Book Value Per Share 2 174.0 204.0 209.0 276.0 345.0 392.0
Cash Flow per Share 2 90.00 79.50 96.10 113.0 116.0 143.0
Capex 1 363 701 726 498 445 452
Capex / Sales 5.9% 10.63% 12.28% 6.67% 5.68% 5.47%
Announcement Date 29/03/19 30/03/20 31/03/21 31/03/22 30/03/23 28/03/24
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Industrial Moulds

1st Jan change Capi.
FUJI SEIKI CO.,LTD. Stock Fuji Seiki Co.,Ltd.
+1.63% 16.44M
JIANGSU BOJUN INDUSTRIAL TECHNOLOGY CO., LTD Stock Jiangsu Bojun Industrial Technology Co., Ltd
+9.10% 1.23B
SHENZHEN CHANGHONG TECHNOLOGY CO., LTD. Stock Shenzhen Changhong Technology Co., Ltd.
-13.60% 1.17B
RAYHOO MOTOR DIES CO.,LTD. Stock Rayhoo Motor Dies Co.,Ltd.
-12.42% 844M
SHENZHEN SILVER BASIS TECHNOLOGY CO., LTD. Stock Shenzhen Silver Basis Technology Co., Ltd.
-35.80% 706M
SHANDONG SHUANGYI TECHNOLOGY CO., LTD. Stock Shandong Shuangyi Technology Co., Ltd.
+36.41% 585M
DELIXI NEW ENERGY TECHNOLOGY CO., LTD. Stock Delixi New Energy Technology Co., Ltd.
-16.45% 549M
SHANGHAI YONGLI BELTING CO., LTD Stock Shanghai YongLi Belting Co., Ltd
-1.24% 448M
NINGBO FANGZHENG AUTOMOBILE MOULD CO.,LTD. Stock Ningbo Fangzheng Automobile Mould Co.,Ltd.
-0.39% 436M
WENYI TRINITY TECHNOLOGY CO., LTD Stock WenYi Trinity Technology Co., Ltd
-24.58% 422M
Industrial Moulds
  1. Stock Market
  2. Equities
  3. 6400 Stock
  4. Financials Fuji Seiki Co.,Ltd.