|
Market Closed -
Hong Kong S.E.
09:08:25 31/03/2026 BST
|
5-day change | 1st Jan Change | ||
| 0.1400 HKD | -.--% |
|
-.--% | -25.93% |
Company Valuation: FSM Holdings Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 79.43 | 58.81 | 66.56 | 49.87 | 77.72 | 82.58 |
| Change | - | -25.95% | 13.18% | -25.08% | 55.86% | 6.25% |
| Enterprise Value (EV) 1 | 58.38 | 37.74 | 46.83 | 27.28 | 53.13 | 61.8 |
| Change | - | -35.35% | 24.06% | -41.75% | 94.78% | 16.32% |
| P/E | 1,346x | -22.6x | -21.2x | 24.2x | -15.9x | -24.2x |
| PBR | 2.01x | 1.65x | 2.04x | 1.44x | 2.28x | 2.74x |
| PEG | - | 0x | -1x | -0x | 0x | 0.8x |
| Capitalization / Revenue | 8.27x | 5.69x | 4.14x | 2.14x | 4.84x | 5.55x |
| EV / Revenue | 6.08x | 3.65x | 2.91x | 1.17x | 3.31x | 4.15x |
| EV / EBITDA | 25.4x | -47.5x | -49.7x | 5.72x | -32.8x | -18.9x |
| EV / EBIT | 169x | -13.4x | -16.5x | 8.4x | -17x | -13.9x |
| EV / FCF | -49.7x | 28.2x | 108x | 8.53x | 43.9x | -30.2x |
| FCF Yield | -2.01% | 3.55% | 0.92% | 11.7% | 2.28% | -3.31% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 0.000059 | -0.002599 | -0.00314 | 0.002061 | -0.004876 | -0.003407 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 9.609 | 10.34 | 16.08 | 23.3 | 16.07 | 14.88 |
| EBITDA 1 | 2.295 | -0.795 | -0.943 | 4.769 | -1.62 | -3.271 |
| EBIT 1 | 0.345 | -2.82 | -2.836 | 3.248 | -3.125 | -4.438 |
| Net income 1 | 0.059 | -2.599 | -3.14 | 2.061 | -4.876 | -3.407 |
| Net Debt 1 | -21.05 | -21.07 | -19.74 | -22.59 | -24.59 | -20.78 |
| Reference price 2 | 0.0794 | 0.0588 | 0.0666 | 0.0499 | 0.0777 | 0.0826 |
| Nbr of stocks (in thousands) | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 |
| Announcement Date | 23/04/20 | 06/01/22 | 22/04/22 | 25/04/23 | 25/04/24 | 24/04/25 |
1SGD in Million2SGD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 17.84M | |
| 13.78x | 1.55x | 7.96x | 0.86% | 59.15B | |
| 8.2x | 1.75x | 4.61x | 7.82% | 55.86B | |
| 19.7x | 0.83x | 6.97x | 0.96% | 47.81B | |
| 14.34x | 1.58x | 9.04x | 0.86% | 35.14B | |
| 15.27x | 2.28x | 5.58x | 4% | 32.77B | |
| 19.62x | 1.76x | 9.7x | 0.61% | 31.83B | |
| 12.21x | 1.12x | 6.75x | 2.43% | 22.9B | |
| 11.53x | 0.75x | 6.67x | 3.7% | 21.47B | |
| 17.41x | 1.27x | 11.54x | 1.19% | 21.22B | |
| Average | 14.67x | 1.43x | 7.65x | 2.5% | 32.82B | |
| Weighted average by Cap. | 14.45x | 1.47x | 7.35x | 2.67% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 1721 Stock
- Valuation FSM Holdings Limited
Select your edition
All financial news and data tailored to specific country editions
