Company Valuation: FSDV

Data adjusted to current consolidation scope
Fiscal Period: December 2025
Market Cap 1 262.7
Change -
Enterprise Value (EV) 1 718.1
Change -
P/E 6.2x
PBR 0.8x
PEG -0x
Capitalization / Revenue 2.73x
EV / Revenue 7.46x
EV / EBITDA 16.3x
EV / EBIT 17.8x
EV / FCF -
FCF Yield -
Dividend per Share 2 0.28
Rate of return 1.54%
EPS 2 2.938
Distribution rate 9.53%
Net sales 1 96.3
EBITDA 1 44.14
EBIT 1 40.36
Net income 1 21.69
Net Debt 1 455.4
Reference price 2 18.20
Nbr of stocks (in thousands) 14,436
Announcement Date 30/04/26
1EUR in Million2EUR
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 302M
12.56x1.11x9.75x5.75% 85.2B
9.52x0.51x5.24x5.93% 26.39B
26.6x2.88x16.07x1.17% 21.44B
58.48x4.14x40.93x - 11.18B
16.87x1.26x7.73x2.59% 6.8B
14.88x1.33x11.21x6.35% 4.87B
34.05x2.55x16.68x1.19% 3.21B
14.35x0.68x4.93x2.78% 3.06B
13.39x0.58x5.08x5.71% 3.04B
Average 22.30x 1.67x 13.07x 3.93% 16.55B
Weighted average by Cap. 17.72x 1.47x 11.88x 4.87%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA