Stock FSBW FS BANCORP, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials FS Bancorp, Inc.

Equities

FSBW

US30263Y1047

Banks

Market Closed - Nasdaq
Other stock markets
 21:00:00 10/05/2024 BST 		5-day change 1st Jan Change
32.69 USD -2.13% Intraday chart for FS Bancorp, Inc. -0.34% -11.55%
04-24 FS Bancorp, Inc. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
04-24 Earnings Flash (FSBW) FS BANCORP Reports Q1 EPS $1.06 MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 280.3 239.3 270.8 253.7 284.4 252 -
Enterprise Value (EV) 1 280.3 239.3 270.8 253.7 284.4 252 252
P/E ratio 12.7 x 6.11 x 7.78 x 9.04 x 8.11 x 7.76 x 7.4 x
Yield 1.11% 1.53% 1.65% 2.54% 2.81% 3.19% 3.27%
Capitalization / Revenue 3 x 1.85 x 2.18 x 2.07 x 1.98 x 1.82 x 1.69 x
EV / Revenue 3 x 1.85 x 2.18 x 2.07 x 1.98 x 1.82 x 1.69 x
EV / EBITDA - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book 1.39 x 0.99 x 1.09 x 1.1 x 1.08 x 0.85 x 0.78 x
Nbr of stocks (in thousands) 8,787 8,734 8,053 7,586 7,696 7,708 -
Reference price 2 31.90 27.40 33.63 33.44 36.96 32.69 32.69
Announcement Date 28/01/20 28/01/21 27/01/22 25/01/23 24/01/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 93.34 129.5 124.2 122.4 143.8 138.6 149.5
EBITDA - - - - - - -
EBIT 1 - - - 43.2 50.05 41.3 51.2
Operating Margin - - - 35.3% 34.8% 29.81% 34.25%
Earnings before Tax (EBT) 1 28.13 49.85 47.42 36.99 45.27 40.66 44.05
Net income 1 22.72 39.26 37.41 29.65 36.05 32.96 34.81
Net margin 24.34% 30.32% 30.13% 24.23% 25.07% 23.79% 23.29%
EPS 2 2.505 4.485 4.320 3.700 4.560 4.210 4.420
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 0.3550 0.4200 0.5550 0.8500 1.040 1.043 1.070
Announcement Date 28/01/20 28/01/21 27/01/22 25/01/23 24/01/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 31.05 30.57 28.6 29.08 31.71 33 35.88 36.38 35.62 35.91 35.46 35.3 35.9 36 36
EBITDA - - - - - - - - - - - - - - -
EBIT 1 - - - - 12.37 11.15 12.36 12.24 12.03 13.48 11.93 12.2 12.9 12.5 11.6
Operating Margin - - - - 39.01% 33.79% 34.44% 33.65% 33.78% 37.53% 33.64% 34.56% 35.93% 34.72% 32.22%
Earnings before Tax (EBT) 1 11.04 10.61 8.488 8.284 10.65 9.564 10.25 11.46 11.48 12.08 10.53 10.07 10.51 10.52 10.01
Net income 1 8.331 8.649 6.87 6.699 8.458 7.622 8.212 9.116 8.953 9.772 8.397 7.943 8.331 8.325 7.919
Net margin 26.83% 28.29% 24.02% 23.03% 26.67% 23.1% 22.89% 25.05% 25.14% 27.21% 23.68% 22.5% 23.21% 23.13% 22%
EPS 2 0.9700 1.010 0.8100 0.8300 1.080 0.9700 1.040 1.160 1.130 1.230 1.060 1.020 1.063 1.063 1.010
Dividend per Share 2 0.1500 0.1500 0.2000 0.2000 0.2000 0.2500 - 0.2500 0.2500 0.2600 0.2600 0.2600 0.2600 0.2633 0.2667
Announcement Date 28/10/21 27/01/22 28/04/22 28/07/22 26/10/22 25/01/23 26/04/23 26/07/23 25/10/23 24/01/24 24/04/24 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) 11.9% 18.7% 15.7% 11.7% 14.4% 10.8% 11.1%
ROA (Net income/ Total Assets) 1.38% 2.02% 1.71% 1.22% 1.27% 1.03% 1.11%
Assets 1 1,646 1,944 2,188 2,430 2,839 3,190 3,136
Book Value Per Share 2 22.90 27.70 30.80 30.40 34.40 38.40 41.70
Cash Flow per Share - - - - - - -
Capex - - - - - - -
Capex / Sales - - - - - - -
Announcement Date 28/01/20 28/01/21 27/01/22 25/01/23 24/01/24 - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for FS Bancorp, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
3
Last Close Price
32.69 USD
Average target price
36 USD
Spread / Average Target
+10.13%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Banks

1st Jan change Capi.
FS BANCORP, INC. Stock FS Bancorp, Inc.
-11.55% 257M
BANK OF AMERICA CORPORATION Stock Bank of America Corporation
+14.20% 299B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED Stock Industrial and Commercial Bank of China Limited
+18.59% 249B
WELLS FARGO & COMPANY Stock Wells Fargo & Company
+25.74% 214B
CHINA CONSTRUCTION BANK CORPORATION Stock China Construction Bank Corporation
+21.29% 172B
BANK OF CHINA LIMITED Stock Bank of China Limited
+25.50% 169B
HSBC HOLDINGS PLC Stock HSBC Holdings plc
+9.52% 160B
ROYAL BANK OF CANADA Stock Royal Bank of Canada
+5.28% 146B
HDFC BANK LIMITED Stock HDFC Bank Limited
-15.88% 132B
COMMONWEALTH BANK OF AUSTRALIA Stock Commonwealth Bank of Australia
+5.13% 129B
Other Banks
  1. Stock Market
  2. Equities
  3. FSBW Stock
  4. Financials FS Bancorp, Inc.