Delayed
OTC Markets
15:37:32 05/10/2021 BST
|
5-day change
|
1st Jan Change
|
0.0252
USD
|
-10.00%
|
|
+12.00%
|
+33.59%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1.951
|
2.004
|
1.573
|
1.876
|
1.501
|
0.9757
|
Enterprise Value (EV)
1 |
2.022
|
2.191
|
1.861
|
1.861
|
1.313
|
1.135
|
P/E ratio
|
-31.6
x
|
-14.1
x
|
-5.84
x
|
8.26
x
|
9.38
x
|
-4.76
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.92
x
|
0.96
x
|
0.88
x
|
0.88
x
|
0.72
x
|
0.46
x
|
EV / Revenue
|
0.96
x
|
1.05
x
|
1.05
x
|
0.87
x
|
0.63
x
|
0.54
x
|
EV / EBITDA
|
20.3
x
|
-290
x
|
-12.6
x
|
6.92
x
|
8.65
x
|
-7.64
x
|
EV / FCF
|
17.2
x
|
-56
x
|
-17.6
x
|
81.5
x
|
-27.6
x
|
-3.73
x
|
FCF Yield
|
5.83%
|
-1.79%
|
-5.67%
|
1.23%
|
-3.63%
|
-26.8%
|
Price to Book
|
-4.46
x
|
-4.14
x
|
-2.33
x
|
-6.18
x
|
-23
x
|
-4.2
x
|
Nbr of stocks (in thousands)
|
75,056
|
75,056
|
75,056
|
75,056
|
75,056
|
75,056
|
Reference price
2 |
0.0260
|
0.0267
|
0.0210
|
0.0250
|
0.0200
|
0.0130
|
Announcement Date
|
01/04/19
|
30/03/20
|
31/03/21
|
31/03/22
|
31/03/23
|
01/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
2.113
|
2.083
|
1.78
|
2.136
|
2.099
|
2.116
|
EBITDA
1 |
0.0995
|
-0.007543
|
-0.1481
|
0.269
|
0.1519
|
-0.1486
|
EBIT
1 |
0.004685
|
-0.1025
|
-0.2507
|
0.1662
|
0.0732
|
-0.158
|
Operating Margin
|
0.22%
|
-4.92%
|
-14.09%
|
7.78%
|
3.49%
|
-7.47%
|
Earnings before Tax (EBT)
1 |
-0.0526
|
-0.1418
|
-0.2696
|
0.2918
|
0.2023
|
-0.2034
|
Net income
1 |
-0.0602
|
-0.1426
|
-0.2696
|
0.2903
|
0.2007
|
-0.2052
|
Net margin
|
-2.85%
|
-6.85%
|
-15.15%
|
13.59%
|
9.56%
|
-9.7%
|
EPS
2 |
-0.000823
|
-0.001900
|
-0.003591
|
0.003026
|
0.002132
|
-0.002733
|
Free Cash Flow
1 |
0.1179
|
-0.0392
|
-0.1055
|
0.0228
|
-0.0476
|
-0.3043
|
FCF margin
|
5.58%
|
-1.88%
|
-5.93%
|
1.07%
|
-2.27%
|
-14.38%
|
FCF Conversion (EBITDA)
|
118.49%
|
-
|
-
|
8.49%
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
7.87%
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
01/04/19
|
30/03/20
|
31/03/21
|
31/03/22
|
31/03/23
|
01/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
0.07
|
0.19
|
0.29
|
-
|
-
|
0.16
|
Net Cash position
1 |
-
|
-
|
-
|
0.02
|
0.19
|
-
|
Leverage (Debt/EBITDA)
|
0.7097
x
|
-24.77
x
|
-1.947
x
|
-
|
-
|
-1.074
x
|
Free Cash Flow
1 |
0.12
|
-0.04
|
-0.11
|
0.02
|
-0.05
|
-0.3
|
ROE (net income / shareholders' equity)
|
13.4%
|
31%
|
46.6%
|
-59.4%
|
-109%
|
138%
|
ROA (Net income/ Total Assets)
|
0.43%
|
-9.82%
|
-23.1%
|
11.3%
|
4.07%
|
-9.31%
|
Assets
1 |
-14.11
|
1.452
|
1.169
|
2.569
|
4.935
|
2.204
|
Book Value Per Share
2 |
-0.0100
|
-0.0100
|
-0.0100
|
-0
|
-0
|
-0
|
Cash Flow per Share
2 |
0
|
0
|
0.0100
|
0.0100
|
0.0100
|
0.0100
|
Capex
1 |
0
|
-
|
0.05
|
-
|
-
|
-
|
Capex / Sales
|
0.17%
|
-
|
2.62%
|
-
|
-
|
-
|
Announcement Date
|
01/04/19
|
30/03/20
|
31/03/21
|
31/03/22
|
31/03/23
|
01/04/24
|
|
1st Jan change
|
Capi.
|
---|
| +5.88% | 63.57B | | +4.96% | 14.09B | | +32.75% | 8.7B | | +1.34% | 6.37B | | -8.98% | 5.21B | | -16.28% | 4.39B | | -0.89% | 4.04B | | +8.26% | 3.78B | | +1.72% | 3.29B |
Internet Gaming
|