Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.55 CAD | +10.00% | +10.00% | -6.78% |
05-08 | FP Newspapers Inc. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
04-26 | FP Newspapers Inc. Announces CEO Changes | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 0.6212 | 2.623 | 4.28 | 9.526 | 5.246 | 4.073 |
Enterprise Value (EV) 1 | 0.2032 | 2.591 | 4.219 | 9.237 | 5.14 | 3.894 |
P/E ratio | -0.32 x | 1.82 x | 1.07 x | 11 x | 17.3 x | -1.26 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.53 x | 1.21 x | 0.76 x | 9.28 x | 5.93 x | -1.33 x |
EV / Revenue | 0.17 x | 1.19 x | 0.75 x | 9 x | 5.81 x | -1.27 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | 0.29 x | 2.83 x | 1.09 x | 12.3 x | -23.9 x | -1.89 x |
FCF Yield | 347% | 35.4% | 92% | 8.12% | -4.18% | -52.9% |
Price to Book | 0.14 x | 0.52 x | 0.62 x | 1.22 x | 0.65 x | 0.83 x |
Nbr of stocks (in thousands) | 6,903 | 6,903 | 6,903 | 6,903 | 6,903 | 6,903 |
Reference price 2 | 0.0900 | 0.3800 | 0.6200 | 1.380 | 0.7600 | 0.5900 |
Announcement Date | 17/04/19 | 15/05/20 | 21/04/21 | 20/04/22 | 19/04/23 | 17/04/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 1.183 | 2.172 | 5.608 | 1.026 | 0.884 | -3.066 |
EBITDA | - | - | - | - | - | - |
EBIT 1 | 1.023 | 1.999 | 5.452 | 0.846 | 0.688 | -3.283 |
Operating Margin | 86.48% | 92.03% | 97.22% | 82.46% | 77.83% | 107.08% |
Earnings before Tax (EBT) 1 | -2.085 | 2 | 5.453 | 0.847 | 0.691 | -3.274 |
Net income 1 | -1.965 | 1.444 | 3.984 | 0.866 | 0.304 | -3.22 |
Net margin | -166.1% | 66.48% | 71.04% | 84.41% | 34.39% | 105.02% |
EPS 2 | -0.2847 | 0.2092 | 0.5772 | 0.1255 | 0.0440 | -0.4665 |
Free Cash Flow 1 | 0.7044 | 0.9164 | 3.88 | 0.7498 | -0.215 | -2.058 |
FCF margin | 59.54% | 42.19% | 69.2% | 73.08% | -24.32% | 67.12% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | 63.46% | 97.4% | 86.58% | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 17/04/19 | 15/05/20 | 21/04/21 | 20/04/22 | 19/04/23 | 17/04/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 0.42 | 0.03 | 0.06 | 0.29 | 0.11 | 0.18 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 0.7 | 0.92 | 3.88 | 0.75 | -0.22 | -2.06 |
ROE (net income / shareholders' equity) | -37.8% | 30.9% | 66.6% | 11.7% | 3.82% | -49.5% |
ROA (Net income/ Total Assets) | 10.3% | 22.8% | 49% | 6.23% | 4.99% | -30% |
Assets 1 | -19.02 | 6.332 | 8.131 | 13.89 | 6.095 | 10.75 |
Book Value Per Share 2 | 0.6300 | 0.7300 | 1.010 | 1.130 | 1.180 | 0.7100 |
Cash Flow per Share 2 | 0.0600 | 0 | 0.0100 | 0.0400 | 0.0200 | 0.0300 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 17/04/19 | 15/05/20 | 21/04/21 | 20/04/22 | 19/04/23 | 17/04/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-6.78% | 2.53M | |
+10.75% | 15.48B | |
+4.51% | 8.33B | |
-12.86% | 796M | |
+13.15% | 628M | |
+11.20% | 512M | |
+7.88% | 324M | |
+0.55% | 266M | |
+138.18% | 238M | |
-17.13% | 176M |
- Stock Market
- Equities
- FP Stock
- Financials FP Newspapers Inc.