Company Valuation: Fortive Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 27,356 22,732 25,876 26,021 17,535 19,362 - -
Change - -16.9% 13.83% 0.56% -32.61% 10.42% - -
Enterprise Value (EV) 1 30,496 25,274 27,633 28,915 20,366 22,145 21,446 20,608
Change - -17.12% 9.33% 4.64% -29.57% 8.74% -3.16% -3.91%
P/E 46.8x 30.6x 30.3x 31.8x 34.7x 31.9x 28.7x 25.9x
PBR 2.88x 2.34x 2.54x 2.6x 2.68x 3.1x 2.91x 2.7x
PEG - 1.1x 1.9x -11.04x -1.1x 1.2x 2.5x 2.4x
Capitalization / Revenue 5.21x 3.9x 4.27x 4.18x 4.22x 4.44x 4.27x 4.11x
EV / Revenue 5.8x 4.34x 4.56x 4.64x 4.9x 5.08x 4.73x 4.38x
EV / EBITDA 23.7x 16.7x 16.5x 16.4x 16.5x 17.4x 15.5x 14.2x
EV / EBIT 37.5x 25.6x 24.4x 24x 28.3x 26.7x 23.1x 20.4x
EV / FCF 33.5x 20.9x 22.2x 20.6x 20.8x 22.3x 21.2x 19x
FCF Yield 2.99% 4.78% 4.51% 4.86% 4.8% 4.48% 4.71% 5.26%
Dividend per Share 2 0.28 0.28 0.29 0.32 0.28 0.2708 0.2868 0.3042
Rate of return 0.37% 0.44% 0.39% 0.43% 0.51% 0.42% 0.45% 0.47%
EPS 2 1.63 2.1 2.43 2.36 1.59 2.008 2.235 2.473
Distribution rate 17.2% 13.3% 11.9% 13.6% 17.6% 13.5% 12.8% 12.3%
Net sales 1 5,255 5,826 6,065 6,232 4,159 4,362 4,537 4,710
EBITDA 1 1,287 1,515 1,671 1,767 1,233 1,274 1,384 1,453
EBIT 1 812.8 987.4 1,134 1,207 720.2 828 930.3 1,008
Net income 1 573.9 755.2 865.8 832.9 532.7 618.3 678.7 748.3
Net Debt 1 3,140 2,542 1,757 2,894 2,830 2,783 2,083 1,245
Reference price 2 76.29 64.25 73.63 75.00 55.21 64.11 64.11 64.11
Nbr of stocks (in thousands) 358,578 353,808 351,434 346,949 317,612 302,017 - -
Announcement Date 03/02/22 01/02/23 31/01/24 07/02/25 04/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
29.09x5.2x18.97x0.9% 114B
30.89x4.85x18.34x1.73% 88.09B
28.88x3.3x19.06x0.72% 63.24B
40.57x6.34x27.94x1.88% 59.14B
39.38x7.98x23.34x-.--% 57.22B
24.21x4.65x16.02x2.47% 34.09B
30.15x3.98x15.02x0.11% 29.31B
22.66x3.28x14.15x1.03% 27.42B
20.3x2.48x10.65x1.84% 21.39B
Average 29.57x 4.67x 18.17x 1.19% 54.83B
Weighted average by Cap. 30.94x 5.02x 19.38x 1.15%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Fortive Corporation

Historical PBR trend

Valuation ratios - PBR - Fortive Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Fortive Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Fortive Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - Fortive Corporation
  1. Stock Market
  2. Stocks
  3. FTV Stock
  4. F1TV34 Stock
  5. Valuation Fortive Corporation