End-of-day quote
Budapest S.E.
23:00:00 17/04/2024 BST
|
5-day change
|
1st Jan Change
|
1,700
HUF
|
-0.58%
|
|
-.--%
|
-5.56%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
6,000
|
8,950
|
9,750
|
7,300
|
7,000
|
7,100
|
Enterprise Value (EV)
1 |
5,144
|
4,788
|
6,802
|
5,100
|
19,070
|
22,154
|
P/E ratio
|
6.36
x
|
18.3
x
|
13.6
x
|
10
x
|
6.14
x
|
1.19
x
|
Yield
|
-
|
-
|
-
|
0.68%
|
-
|
-
|
Capitalization / Revenue
|
4.13
x
|
5.94
x
|
4.37
x
|
3.42
x
|
2.05
x
|
0.7
x
|
EV / Revenue
|
3.54
x
|
3.18
x
|
3.05
x
|
2.39
x
|
5.59
x
|
2.17
x
|
EV / EBITDA
|
18.5
x
|
7.22
x
|
-528
x
|
15
x
|
17.9
x
|
4.3
x
|
EV / FCF
|
1.76
x
|
-2.59
x
|
6.53
x
|
-4.42
x
|
-1.26
x
|
-11.2
x
|
FCF Yield
|
56.8%
|
-38.7%
|
15.3%
|
-22.6%
|
-79.5%
|
-8.89%
|
Price to Book
|
0.26
x
|
0.38
x
|
0.41
x
|
0.3
x
|
0.27
x
|
0.22
x
|
Nbr of stocks (in thousands)
|
5,000
|
5,000
|
5,000
|
5,000
|
5,000
|
5,000
|
Reference price
2 |
1,200
|
1,790
|
1,950
|
1,460
|
1,400
|
1,420
|
Announcement Date
|
27/04/18
|
29/04/19
|
30/04/20
|
30/04/21
|
29/04/22
|
07/04/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
1,454
|
1,508
|
2,230
|
2,137
|
3,411
|
10,192
|
EBITDA
1 |
277.4
|
663.1
|
-12.88
|
340.7
|
1,064
|
5,156
|
EBIT
1 |
51.76
|
423.2
|
-296
|
-226
|
622
|
4,336
|
Operating Margin
|
3.56%
|
28.07%
|
-13.27%
|
-10.57%
|
18.23%
|
42.54%
|
Earnings before Tax (EBT)
1 |
1,100
|
959.8
|
1,060
|
1,005
|
1,568
|
8,130
|
Net income
1 |
943.6
|
488
|
716.6
|
727.3
|
1,140
|
6,174
|
Net margin
|
64.88%
|
32.37%
|
32.14%
|
34.03%
|
33.42%
|
60.58%
|
EPS
2 |
188.7
|
97.61
|
143.3
|
145.5
|
228.0
|
1,195
|
Free Cash Flow
1 |
2,923
|
-1,851
|
1,041
|
-1,154
|
-15,155
|
-1,970
|
FCF margin
|
200.99%
|
-122.77%
|
46.69%
|
-54%
|
-444.26%
|
-19.33%
|
FCF Conversion (EBITDA)
|
1,053.63%
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
309.78%
|
-
|
145.28%
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
10.00
|
-
|
-
|
Announcement Date
|
27/04/18
|
29/04/19
|
30/04/20
|
30/04/21
|
29/04/22
|
07/04/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
12,070
|
15,054
|
Net Cash position
1 |
856
|
4,162
|
2,948
|
2,200
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
11.35
x
|
2.92
x
|
Free Cash Flow
1 |
2,923
|
-1,851
|
1,041
|
-1,154
|
-15,155
|
-1,970
|
ROE (net income / shareholders' equity)
|
3.86%
|
3.52%
|
3.89%
|
3.57%
|
4.84%
|
22.7%
|
ROA (Net income/ Total Assets)
|
0.11%
|
0.88%
|
-0.58%
|
-0.32%
|
0.65%
|
3.73%
|
Assets
1 |
855,455
|
55,635
|
-122,671
|
-228,574
|
174,932
|
165,728
|
Book Value Per Share
2 |
4,653
|
4,668
|
4,771
|
4,881
|
5,149
|
6,487
|
Cash Flow per Share
2 |
259.0
|
952.0
|
844.0
|
5,268
|
1,004
|
1,277
|
Capex
1 |
150
|
30.2
|
602
|
195
|
4,560
|
7,528
|
Capex / Sales
|
10.31%
|
2%
|
27.01%
|
9.12%
|
133.68%
|
73.86%
|
Announcement Date
|
27/04/18
|
29/04/19
|
30/04/20
|
30/04/21
|
29/04/22
|
07/04/23
|
|
1st Jan change
|
Capi.
|
---|
| -5.56% | 23.85M | | +0.30% | 95.63B | | +29.96% | 90.91B | | +25.98% | 28.22B | | +0.28% | 18.26B | | +17.21% | 15.8B | | +8.28% | 15.22B | | -17.72% | 12.85B | | +17.38% | 9.4B | | +26.38% | 9.28B |
Investment Management
|