Valuation FORIS AG Deutsche Boerse AG

Stocks

Real-time Estimate Tradegate 16:36:50 11/09/2026 BST			5-day change	1st Jan Change
2.930 ^EUR	+1.74%		+0.69%	-8.75%

08-03	FORIS AG Reports Earnings Results for the Half Year Ended June 30, 2026	CI
05-27	Foris Service Gmbh Appoints Christian Schon as Managing Director	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	13.16	12.14	12.05	11.03	11.74	16.17
Change	-	-7.75%	-0.76%	-8.46%	6.47%	37.72%
Enterprise Value (EV) ¹	9.442	10.94	13.07	14.36	8.265	16.11
Change	-	15.85%	19.47%	9.87%	-42.44%	94.94%
P/E	-9.33x	-6.81x	86.7x	10.3x	4.03x	-118x
PBR	0.83x	0.87x	0.85x	0.72x	0.65x	0.94x
PEG	-	-0.3x	-1x	0x	0x	1x
Capitalization / Revenue	0.77x	0.58x	0.55x	0.48x	0.39x	0.71x
EV / Revenue	0.56x	0.53x	0.6x	0.62x	0.28x	0.71x
EV / EBITDA	-25.6x	-8.71x	35.4x	9.43x	2.66x	-20.8x
EV / EBIT	-16.3x	-7.58x	62.5x	10.7x	2.83x	-15.5x
EV / FCF	-6.38x	-5.09x	-5.5x	-5.18x	1.44x	-17.4x
FCF Yield	-15.7%	-19.6%	-18.2%	-19.3%	69.6%	-5.74%
Dividend per Share ²	-	-	-	-	0.15	-
Rate of return	-	-	-	-	5.91%	-
EPS ²	-0.3045	-0.3845	0.03	0.23	0.63	-0.03
Distribution rate	-	-	-	-	23.8%	-
Net sales ¹	17	20.78	21.91	23.07	29.77	22.64
EBITDA ¹	-0.3693	-1.256	0.369	1.522	3.108	-0.776
EBIT ¹	-0.5786	-1.444	0.209	1.34	2.917	-1.039
Net income ¹	-1.411	-1.782	0.152	1.088	2.913	-0.131
Net Debt ¹	-3.721	-1.204	1.018	3.327	-3.479	-0.062
Reference price ²	2.840	2.620	2.600	2.380	2.540	3.540
Nbr of stocks (in thousands)	4,635	4,635	4,635	4,635	4,624	4,569
Announcement Date	30/03/21	02/04/22	04/04/23	27/03/24	28/03/25	27/03/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MITSUBISHI HC CAPITAL INC.	12.33x	4.22x	46.52x	3.86%	12.85B
POWER FINANCE CORPORATION LIMITED	5.93x	-	-	5.02%	12.18B
INDIAN RAILWAY FINANCE CORPORATION LIMITED	11.75x	-	-	4.19%	11.08B
REC LIMITED	4.86x	-	-	6.5%	8.64B
L&T FINANCE LIMITED	19.88x	15.1x	36.34x	1.19%	8.13B
ELEMENT FLEET MANAGEMENT CORP.	14.15x	-	-	2.86%	7.08B
CHAILEASE HOLDING COMPANY LIMITED	9.33x	8.66x	19.85x	5.24%	6.2B
FAR EAST HORIZON LIMITED	6.98x	7.91x	22.07x	8.66%	4.25B
Average	10.65x	8.97x	31.20x	4.69%	8.8B
Weighted average by Cap.	10.68x	8.41x	35.32x	4.44%