Financials Flexpoint Sensor Systems, Inc.

Equities

FLXT

US33938W2061

Industrial Machinery & Equipment

Market Closed - OTC Markets 20:46:19 31/05/2024 BST 5-day change 1st Jan Change
0.00675 USD +23.51% Intraday chart for Flexpoint Sensor Systems, Inc. +65.85% +51.11%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 4.829 9.253 2.737 6.709 1.731 0.565
Enterprise Value (EV) 1 6.096 10.21 3.585 7.892 3.151 2.434
P/E ratio -5.33 x -15.6 x -4.51 x -9.69 x -2.11 x -0.72 x
Yield - - - - - -
Capitalization / Revenue 18 x 11.1 x 27.5 x 31.9 x 11.5 x 5.35 x
EV / Revenue 22.8 x 12.3 x 36.1 x 37.5 x 20.8 x 23 x
EV / EBITDA -8.11 x -208 x -4.52 x -11.1 x -4.33 x -
EV / FCF 350 x -34.1 x -10.3 x -56.5 x -14.3 x -17.3 x
FCF Yield 0.29% -2.93% -9.66% -1.77% -6.98% -5.78%
Price to Book 2.9 x 4.24 x 1.39 x 5.22 x 1.67 x 2.22 x
Nbr of stocks (in thousands) 92,863 99,713 99,713 114,396 125,557 125,557
Reference price 2 0.0520 0.0928 0.0274 0.0586 0.0138 0.004500
Announcement Date 01/04/19 30/03/20 31/03/21 31/03/22 10/04/23 08/04/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 0.2678 0.833 0.0994 0.2102 0.1512 0.1057
EBITDA 1 -0.7518 -0.0492 -0.7936 -0.7118 -0.7278 -
EBIT 1 -0.7604 -0.0571 -0.7958 -0.7133 -0.7292 -0.6705
Operating Margin -283.97% -6.85% -800.3% -339.25% -482.45% -634.38%
Earnings before Tax (EBT) 1 -0.9061 -0.5751 -0.6071 -0.6877 -0.8048 -0.7849
Net income 1 -0.9061 -0.5751 -0.6071 -0.6877 -0.8048 -0.7849
Net margin -338.39% -69.03% -610.5% -327.09% -532.45% -742.71%
EPS 2 -0.009757 -0.005931 -0.006088 -0.006054 -0.006527 -0.006251
Free Cash Flow 1 0.0174 -0.2989 -0.3465 -0.1397 -0.2201 -0.1407
FCF margin 6.5% -35.88% -348.43% -66.45% -145.59% -133.17%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 01/04/19 30/03/20 31/03/21 31/03/22 10/04/23 08/04/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 1.27 0.95 0.85 1.18 1.42 1.87
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -1.685 x -19.37 x -1.069 x -1.661 x -1.95 x -
Free Cash Flow 1 0.02 -0.3 -0.35 -0.14 -0.22 -0.14
ROE (net income / shareholders' equity) -42.8% -29.9% -29.2% -42.2% -69.2% -121%
ROA (Net income/ Total Assets) -9.5% -0.71% -9.9% -9.06% -9.01% -8.04%
Assets 1 9.536 81.44 6.134 7.591 8.93 9.758
Book Value Per Share 2 0.0200 0.0200 0.0200 0.0100 0.0100 0
Cash Flow per Share 2 0 0 - 0 - -
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 01/04/19 30/03/20 31/03/21 31/03/22 10/04/23 08/04/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. FLXT Stock
  4. Financials Flexpoint Sensor Systems, Inc.