Market Closed -
Nasdaq
21:00:00 14/05/2024 BST
|
5-day change
|
1st Jan Change
|
18.18
USD
|
+1.51%
|
|
+3.77%
|
-8.32%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
131.5
|
155.6
|
243.9
|
267.2
|
189.6
|
174.9
|
-
|
Enterprise Value (EV)
1 |
131.5
|
155.6
|
243.9
|
267.2
|
189.6
|
174.9
|
174.9
|
P/E ratio
|
16.3
x
|
6.35
x
|
12.1
x
|
12.6
x
|
21.8
x
|
15.2
x
|
10.5
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.03
x
|
1.6
x
|
2.56
x
|
2.39
x
|
2.04
x
|
1.81
x
|
1.61
x
|
EV / Revenue
|
2.03
x
|
1.6
x
|
2.56
x
|
2.39
x
|
2.04
x
|
1.81
x
|
1.61
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.02
x
|
1
x
|
1.31
x
|
1.11
x
|
0.77
x
|
0.69
x
|
0.64
x
|
Nbr of stocks (in thousands)
|
7,986
|
7,952
|
8,032
|
9,492
|
9,562
|
9,621
|
-
|
Reference price
2 |
16.47
|
19.57
|
30.36
|
28.15
|
19.83
|
18.18
|
18.18
|
Announcement Date
|
23/01/20
|
28/01/21
|
27/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
64.64
|
97.28
|
95.43
|
111.6
|
93.05
|
96.87
|
108.8
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
12.43
|
37.74
|
30.33
|
32.51
|
17.42
|
20.65
|
29.7
|
Operating Margin
|
19.22%
|
38.8%
|
31.79%
|
29.12%
|
18.72%
|
21.32%
|
27.31%
|
Earnings before Tax (EBT)
1 |
10.19
|
33.06
|
27.28
|
28.83
|
11.61
|
16.23
|
22.87
|
Net income
1 |
8.009
|
24.53
|
20.61
|
21.7
|
8.699
|
11.7
|
17.04
|
Net margin
|
12.39%
|
25.22%
|
21.6%
|
19.43%
|
9.35%
|
12.08%
|
15.67%
|
EPS
2 |
1.010
|
3.080
|
2.510
|
2.230
|
0.9100
|
1.200
|
1.730
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
23/01/20
|
28/01/21
|
27/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
23.12
|
26.92
|
27.08
|
29.25
|
28.4
|
25.38
|
22.4
|
22.86
|
22.41
|
23.35
|
23.77
|
24.35
|
25.21
|
25.1
|
26.5
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
5.217
|
7.526
|
6.495
|
9.991
|
8.498
|
4.851
|
3.878
|
4.551
|
4.136
|
3.651
|
5
|
5.7
|
6.6
|
-
|
-
|
Operating Margin
|
22.57%
|
27.96%
|
23.99%
|
34.16%
|
29.92%
|
19.11%
|
17.31%
|
19.9%
|
18.45%
|
15.64%
|
21.04%
|
23.41%
|
26.18%
|
-
|
-
|
Earnings before Tax (EBT)
1 |
2.587
|
7.316
|
5.976
|
8.235
|
7.301
|
5.161
|
2.035
|
4.222
|
0.194
|
3.579
|
3.829
|
3.916
|
4.627
|
3.2
|
5
|
Net income
1 |
1.917
|
5.524
|
4.482
|
6.221
|
5.471
|
3.82
|
1.506
|
3.118
|
0.255
|
2.515
|
2.847
|
2.912
|
3.404
|
2.4
|
3.8
|
Net margin
|
8.29%
|
20.52%
|
16.55%
|
21.27%
|
19.26%
|
15.05%
|
6.72%
|
13.64%
|
1.14%
|
10.77%
|
11.98%
|
11.96%
|
13.5%
|
9.56%
|
14.34%
|
EPS
2 |
0.2300
|
0.5700
|
0.4600
|
0.6400
|
0.5600
|
0.4000
|
0.1600
|
0.3200
|
0.0300
|
0.2600
|
0.2900
|
0.2967
|
0.3500
|
0.3350
|
0.4400
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
27/01/22
|
28/04/22
|
28/07/22
|
20/10/22
|
26/01/23
|
27/04/23
|
27/07/23
|
19/10/23
|
25/01/24
|
18/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
6.55%
|
17.3%
|
12.7%
|
9.44%
|
3.57%
|
4.97%
|
6.7%
|
ROA (Net income/ Total Assets)
|
0.69%
|
1.48%
|
1.05%
|
0.84%
|
0.3%
|
0.41%
|
0.56%
|
Assets
1 |
1,161
|
1,658
|
1,955
|
2,587
|
2,923
|
2,831
|
3,061
|
Book Value Per Share
2 |
16.10
|
19.50
|
23.30
|
25.40
|
25.70
|
26.50
|
28.30
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
23/01/20
|
28/01/21
|
27/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Last Close Price
18.18
USD Average target price
20
USD Spread / Average Target +10.01% Consensus |
1st Jan change
|
Capi.
|
---|
| -8.32% | 172M | | +18.47% | 571B | | +14.32% | 299B | | +17.02% | 252B | | +25.74% | 214B | | +19.57% | 183B | | +23.83% | 170B | | +11.16% | 163B | | +6.22% | 148B | | -14.53% | 132B |
Other Banks
|