Valuation First Capital Real Estate Investment Trust

Stocks

Market Closed - Toronto S.E. 21:23:57 06/11/2026 GMT			5-day change	1st Jan Change
23.39 ^CAD	+0.13%		+1.61%	+23.76%

11-02	First Capital Real Estate Investment Trust Reports Higher Third-Quarter Net Income, FFO	MT
11-02	First Capital Real Estate Investment Trust Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	4,142	3,590	3,255	3,601	4,015	4,966	-
Change	-	-13.33%	-9.34%	10.63%	11.51%	23.68%	-
Enterprise Value (EV) ¹	8,533	7,741	3,255	3,601	7,943	9,044	8,835
Change	-	-9.28%	-57.95%	10.63%	120.59%	13.86%	-2.32%
P/E	-	-	-	-	-	-	-
PBR	-	-	-	-	-	-	-
PEG	-	-	-	-	-	-	-
Capitalization / Revenue	6.14x	5.18x	4.73x	5.05x	5.49x	6.48x	6.38x
EV / Revenue	12.6x	11.2x	4.73x	5.05x	10.9x	11.8x	11.4x
EV / EBITDA	22.2x	20.4x	7.91x	7.84x	17.8x	20.1x	19.2x
EV / EBIT	-	-	-	-	-	-	-
EV / FCF	-	-	38.4x	32.7x	133x	-129x	-99.3x
FCF Yield	-	-	2.6%	3.06%	0.75%	-0.77%	-1.01%
Dividend per Share ²	0.432	0.575	0.864	0.864	0.89	0.91	0.93
Rate of return	2.29%	3.42%	5.63%	5.09%	4.71%	3.89%	3.98%
EPS ²	-	-	-	-	-	-	-
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	674.9	693.1	688	713.5	731.2	766.3	777.8
EBITDA ¹	385.2	380.3	411.6	459.5	446.1	450	460.2
EBIT	-	-	-	-	-	-	-
Net income	-	-	-	-	-	-	-
Net Debt ¹	4,391	4,151	-	-	3,928	4,078	3,868
Reference price ²	18.86	16.81	15.34	16.96	18.90	23.39	23.39
Nbr of stocks (in thousands)	219,632	213,578	212,184	212,323	212,452	212,600	-
Announcement Date	08/02/22	07/02/23	06/02/24	11/02/25	10/02/26	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
FIRST CAPITAL REAL ESTATE INVESTMENT TRUST	-	11.8x	20.1x	3.9%	3.55B
PROLOGIS, INC.	33.41x	18.1x	21.53x	3.34%	122B
SIMON PROPERTY GROUP, INC.	35.41x	15.1x	19.35x	3.98%	73.3B
REALTY INCOME CORPORATION	39.33x	15.14x	15.69x	5.48%	56.58B
GOODMAN GROUP	19.71x	16.61x	18.94x	1.05%	40.93B
KIMCO REALTY CORPORATION	29.82x	11.48x	15.77x	4.21%	17.03B
SEGRO PLC	14.07x	22.79x	27.52x	3.57%	16.71B
UNIBAIL-RODAMCO-WESTFIELD SE	9.09x	12.08x	14.76x	5.87%	15.21B
CAPITALAND INTEGRATED COMMERCIAL TRUST	18.76x	16.69x	24.48x	5.07%	14.79B
REGENCY CENTERS CORPORATION	30.6x	11.54x	16.89x	3.98%	13.94B
Average	25.58x	15.13x	19.50x	4.04%	37.42B
Weighted average by Cap.	30.47x	16.20x	19.60x	3.79%